Graham-Dodd Method
Cullen/Frost Bankers, Inc. (CFR)
Conservative intrinsic value from tangible book and retained earnings. Tweak any input — the result updates live and the URL captures the full scenario for sharing. Read the methodology.
Price · as of 2026-07-06
$156.26
Graham-Dodd value
$56.00
Margin of safety
-64.2%
Valuation input data
Result updates live as you change inputs. Tweaks are mirrored into the URL so you can bookmark or share a scenario.