US · AD
Array Digital Infrastructure, Inc.
- Sector
- Communication Services · Telecommunications Services
- Headquarters
- Chicago, IL 60631
- Website
- arrayinc.com
Price · as of 2025-12-31
$49.19
Market cap 4.19B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $180.28 | +266.5% |
| Intrinsic Value(DCF) | $25.39 | -48.38% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | $20.78 | ||||
| 2015 | $24.03 | $70.66 | $0.00 | $51.80 | $32.87 |
| 2016 | $20.83 | $85.18 | $2.58 | $40.88 | $4.02 |
| 2017 | $23.35 | $78.54 | $0.00 | $43.60 | $0.79 |
| 2018 | $26.39 | $94.97 | $0.00 | $55.12 | $17.27 |
| 2019 | $17.39 | $85.40 | $0.00 | $54.79 | $13.64 |
| 2020 | $21.04 | $74.73 | $0.00 | $63.57 | $22.30 |
| 2021 | $17.35 | $59.66 | $0.00 | $61.88 | $18.45 |
| 2022 | $12.69 | $57.39 | $0.00 | $55.34 | $3.27 |
| 2023 | $20.47 | $71.28 | $0.00 | $57.60 | $1.28 |
| 2024 | $37.67 | $77.89 | $0.00 | $50.95 | $0.00 |
| 2025 | $48.31 | $180.28 | $6.18 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Array Digital Infrastructure, Inc.'s (AD) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $180.28
- Current price
- $49.19
- AI upside
- +266.5%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$25.39
-48.38% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| AD | Array Digital Infrastruct… | $49.19 | 4.19B | +266% | -48% | — | — | 24.46 | 1.62 | 25.47 | -5936.14 | — | 4.48 | 21.61% | -30.21% | 178.52% | 4.75% | -0.79% | 2.20% | 0.67 | -1.74 | 0.72 | 0.68 | -1648.73 | -82391.00% | -9568.00% | -4674.00% | 4.18% | 1.00 | 2.80% | 47.87% | 1171.10% | 98.55% | -116.72 | 33.09 | 35.26 | 1.26 |
| GSAT | Globalstar, Inc. | $62.27 | 7.9B | -21% | -58% | -99% | — | -408.13 | 22.09 | 28.79 | 63.32 | — | 37.21 | 34.80% | 5.37% | -7.05% | -5.39% | 3.07% | -0.95% | 1.51 | 0.36 | 2.42 | 2.27 | 0.72 | -7458.00% | 904.00% | -7602.00% | 0.98% | 3.03 | 16.06% | 0.13% | -55.10% | 0.90% | 542.35 | 103.53 | 29.12 | 1.40 |
| LBTYK | Liberty Global plc | $12.30 | 4.12B | -28% | +197% | — | — | -0.63 | 0.46 | 0.92 | 11.65 | — | 0.92 | 26.45% | 0.67% | -146.32% | -64.22% | 0.17% | -29.55% | 1.04 | 0.07 | 1.08 | 0.89 | 7.54 | -56478.00% | 1236.00% | -11094.00% | -2.75% | 0.39 | -0.65% | 0.00% | 0.00% | 4.29% | 382.81 | -101.46 | 2.56 | 0.76 |
| TDS | Telephone and Data System… | $44.75 | 4.83B | -29% | -44% | -24% | -92% | 41.25 | 0.98 | 4.19 | 11.44 | — | 1.47 | -5.05% | -5.05% | -0.51% | 2.41% | -0.76% | 1.13% | 0.37 | -0.55 | 2.10 | 1.99 | 2.15 | -2235.00% | -7526.00% | -1901.00% | 3.80% | 1.34 | 2.40% | 1.70% | 70.30% | 73.25% | -102.11 | 32.44 | 5.15 | 1.18 |
About Array Digital Infrastructure, Inc.
Array Digital Infrastructure, Inc. provides wireless telecommunications services in the United States. The company offers wireless services, including voice, messaging, and data services. It also provides wireless devices, such as handsets, tablets, mobile hotspots, home phones, and routers, as well as wireless essentials, including cases, screen protectors, chargers, and memory cards; and consumer electronics comprising Bluetooth audio, wi-fi enabled cameras, and networking products. In addition, it sells wireless devices to agents and other third-party distributors for resale; and offers option for customers to purchase devices and accessories under installment contracts. Further, the company offers wireless roaming, wireless eligible telecommunications carrier, and tower rental services. It serves consumer, business, and government customers. The company provides its products and services through retail sales, direct sales, telesales, ecommerce, resellers, and independent agents, as well as third-party national retailers. The company was formerly known as United States Cellular Corporation and changed its name to Array Digital Infrastructure, Inc. in August 2025. Array Digital Infrastructure, Inc. was incorporated in 1983 and is headquartered in Chicago, Illinois. As of Novemeber 7, 2024, Array Digital Infrastructure, Inc. operates as a subsidiary of Telephone and Data Systems, Inc.
- CEO
- Anthony J. Carlson
- Employees
- 4.1K
- Beta
- 0.15
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($25.39 ÷ $49.19) − 1 = -48.38% (DCF, example).