US · AEHL
Antelope Enterprise Holdings Limited
- Sector
- Industrials · Construction
- Headquarters
- Jinjiang
- Website
- aehltd.com
Price · as of 2025-09-30
$0.51
Market cap 2.04M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $1.90 | +274.09% |
| Intrinsic Value(DCF) | $1,912.66 | +376,482% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $36.20 | +7,027.39% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $37,882.85 | $98,498.83 | $23,533.13 | $175,403.90 | $0.00 |
| 2012 | $22,935.88 | $44,793.68 | $87,150.88 | $175,150.20 | $7,948,444.80 |
| 2013 | $17,616.02 | $51,413.10 | $2,861.39 | $80,915.00 | $3,444.50 |
| 2014 | $10,560.00 | $54,986.97 | $25,195.01 | $83,638.30 | $0.00 |
| 2015 | $3,840.00 | $69,436.20 | $258.98 | $0.00 | $0.00 |
| 2016 | $2,616.00 | $54,016.32 | $1,744.88 | $0.00 | $253,131.50 |
| 2017 | $2,088.00 | $1,575.47 | $0.00 | $320.70 | $0.00 |
| 2018 | $2,052.00 | $886.06 | $0.00 | $0.00 | $11,582.10 |
| 2019 | $624.00 | $1,814.13 | $0.00 | $156.10 | $161.70 |
| 2020 | $1,220.00 | $4,472.08 | $0.00 | $0.00 | $12,578.20 |
| 2021 | $436.00 | $2,525.20 | $0.00 | $0.00 | $10,449.60 |
| 2022 | $320.00 | $163.89 | $15,682.48 | $0.00 | $0.00 |
| 2023 | $62.80 | $141.51 | $1,204,898.34 | $63.80 | $0.00 |
| 2024 | $4.80 | $312.85 | $1,508,450.91 | $0.00 | $0.00 |
| 2025 | $3.24 | $13.37 | $3,185.60 | $0.00 | $36.20 |
AI valuation
Our deep-learning model estimates Antelope Enterprise Holdings Limited's (AEHL) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $1.90
- Current price
- $0.51
- AI upside
- +274.09%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1,912.66
+376,482% upside
Graham-Dodd
—
— upside
Graham Formula
$36.20
+7,027.39% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| AEHL | Antelope Enterprise Holdi… | $0.51 | 2.04M | +2,532% | +376,482% | — | +7,027% | -0.98 | 0.53 | 0.17 | -1.30 | — | 0.53 | 0.22% | -13.40% | -17.69% | -94.86% | -64.81% | -67.59% | 0.16 | -6.88 | 2.89 | 2.55 | -0.19 | -2619.00% | -1991.00% | -2354.00% | -14.97% | -0.18 | -12.61% | 0.00% | 0.00% | 0.00% | -1.53 | -7.84 | 0.20 | -1.88 |
| DEVS | DevvStream Corp. Common S… | $0.86 | 3.78M | — | — | — | — | -0.49 | -0.30 | 228.76 | -1.30 | -0.75 | -0.30 | 60.51% | -46483.73% | -46783.09% | 61.98% | 94.24% | -166.12% | -0.67 | -18.16 | 0.23 | 0.18 | -0.80 | 6517.00% | — | 31511.00% | -108.97% | -0.34 | 50.54% | 0.00% | 0.00% | 0.00% | -1.30 | -2.42 | 602.62 | -8.66 |
| FBGL | FBS Global Limited Ordina… | $1.38 | 18.63M | +93,275% | — | — | — | -17.98 | 3.42 | 1.06 | 124.27 | — | 3.42 | 9.03% | -6.99% | -5.88% | -17.37% | -31.83% | -4.80% | 0.36 | -14.67 | 0.87 | 0.86 | -13.50 | -2020000.00% | -3651.00% | -10543.00% | -1.35% | -0.01 | -6.77% | 0.00% | 0.00% | 0.00% | -13.65 | -66.96 | 0.95 | 1.48 |
| FGL | Founder Group Limited Ord… | $10.51 | 1.94M | +10,975% | +440% | — | +1,903% | -17.94 | 5.92 | 1.12 | -43.83 | — | 5.92 | 6.91% | -6.21% | -5.70% | -35.41% | -13.98% | -5.70% | 2.09 | -2.71 | 0.89 | 0.73 | -7.78 | -11446.00% | -3898.00% | -6091.00% | -7.29% | -0.06 | -20.21% | 0.00% | 0.00% | 0.00% | -21.98 | -16.68 | 1.36 | 1.24 |
| GLXG | Galaxy Payroll Group Limi… | $2.42 | 4.36M | +32,702% | -40% | — | +789% | -14.54 | 14.90 | 14.61 | -14.37 | — | 14.90 | 42.20% | -101.20% | -100.51% | -13.04% | 43.65% | -3.31% | 0.05 | -464.43 | 3.21 | 3.08 | 1.19 | -10753.00% | -9851.00% | -10681.00% | -6.93% | -2.38 | 43.67% | 1.46% | -21.30% | 1.46% | -13.33 | -13.33 | 13.49 | 18.52 |
| HIHO | Highway Holdings Limited | $0.91 | 4.19M | +68,120% | +26% | — | -35% | 70.67 | 1.23 | 1.04 | 3.09 | — | 1.23 | 33.32% | -7.22% | 1.43% | 1.69% | -34.02% | 1.04% | 0.13 | — | 2.79 | 2.34 | -6.83 | -11095.00% | 1726.00% | -25522.00% | -5.98% | -0.12 | -39.54% | 6.39% | 451.40% | 6.39% | -4.36 | -5.06 | 0.31 | 1.89 |
| IVDA | Iveda Solutions, Inc. | $0.30 | 839.75K | +20,768% | +211% | — | — | -1.27 | 2.02 | 0.84 | -0.87 | — | 2.02 | 21.62% | -67.60% | -66.12% | -95.83% | -370.32% | -64.00% | 0.37 | -155.44 | 2.19 | 1.70 | 0.44 | -1256.00% | -731.00% | 2698.00% | -87.24% | -1.92 | -402.38% | 0.00% | 0.00% | 0.00% | -0.83 | -0.76 | 0.56 | -14.03 |
| JCSE | JE Cleantech Holdings Lim… | $1.21 | 6.36M | +2,769% | -45% | -9% | -92% | 181.08 | 0.35 | 0.30 | 5.69 | — | 0.35 | 26.94% | -0.16% | 0.17% | 0.19% | -0.06% | 0.09% | 0.61 | -0.06 | 2.55 | 1.02 | 2.44 | -9370.00% | 692.00% | -3127.00% | 13.81% | 0.20 | 3.81% | 11.10% | 2009.40% | 14.43% | -337.48 | 12.66 | 0.53 | 1.31 |
| MNTS | Momentus Inc. | $4.50 | 2.48M | +19,158% | +1,038% | — | +19,254% | -0.75 | -3.34 | 12.36 | -0.94 | — | -3.24 | 96.88% | -1404.12% | -1653.07% | 1511.83% | -978.67% | -228.40% | -0.77 | -75.15 | 0.30 | 0.19 | -0.14 | -8997.00% | -3156.00% | -7312.00% | -63.74% | -1.11 | -549.03% | 0.00% | 0.00% | 7.22% | -1.03 | -1.83 | 14.44 | -67.41 |
| OP | OceanPal Inc. | $0.40 | 12.41M | +273,686% | +2,334% | — | — | -10.13 | 2.15 | 7.04 | -16.47 | — | 2.15 | 8.98% | -70.21% | -69.50% | -20.19% | -23.29% | -19.38% | 0.00 | -165.55 | 2.77 | 2.01 | 0.68 | -3107.00% | 3558.00% | 53147.00% | -12.39% | -0.69 | -28.96% | 0.90% | -9.20% | 0.90% | -9.64 | -7.75 | 6.76 | 20.67 |
| SKK | SKK Holdings Limited | $0.27 | 5.11M | +32,374% | — | — | — | 27.17 | 1.64 | 1.07 | 7.25 | 21.98 | 1.64 | 44.53% | 6.24% | 3.93% | 9.45% | 4.90% | 2.16% | 1.15 | 2.11 | 0.79 | 0.78 | 2.25 | 12362.00% | 1580.00% | 5597.00% | -36.82% | 0.25 | -42.08% | 0.00% | 0.00% | 6.92% | 24.83 | -3.94 | 1.55 | 0.82 |
About Antelope Enterprise Holdings Limited
Antelope Enterprise Holdings Limited, through its subsidiaries, manufactures and sells ceramic tiles for exterior siding and interior flooring, and design in residential and commercial buildings in the People's Republic of China. The company provides porcelain tiles, glazed tiles, glazed porcelain tiles, rustic tiles, and polished glazed tiles. It sells its products under the HD or Hengda brands through a network of distributors, as well as directly to property developers. The company was formerly known as China Ceramics Co., Ltd. and changed its name to Antelope Enterprise Holdings Limited in October 2020. Antelope Enterprise Holdings Limited was founded in 1993 and is headquartered in Jinjiang, the People's Republic of China.
- CEO
- Tingting Zhang
- Employees
- 66
- Beta
- 0.73
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1,912.66 ÷ $0.51) − 1 = +376,482% (DCF, example).