US · ATUS
Altice USA, Inc.
- Sector
- Communication Services · Telecommunications Services
- Headquarters
- Long Island City, NY 11101
- Website
- alticeusa.com
Price · as of 2024-12-31
—
Market cap 1.01B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $37.87 | — |
| Intrinsic Value(DCF) | $0.98 | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | $0.00 | $4.64 | |||
| 2014 | $0.00 | $13.19 | |||
| 2015 | $0.00 | $6.05 | |||
| 2016 | $0.00 | $0.00 | |||
| 2017 | $18.16 | $38.32 | $228.05 | $0.00 | $129.48 |
| 2018 | $21.50 | $33.45 | $49.31 | $0.00 | $0.28 |
| 2019 | $25.83 | $41.17 | $8.63 | $0.00 | $2.11 |
| 2020 | $34.40 | $48.05 | $0.12 | $0.00 | $7.11 |
| 2021 | $11.06 | $44.32 | $0.73 | $0.00 | $21.70 |
| 2022 | $3.58 | $41.07 | $0.00 | $0.00 | $1.68 |
| 2023 | $2.75 | $38.16 | $0.00 | $0.00 | $0.48 |
| 2024 | $2.45 | $37.87 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Altice USA, Inc.'s (ATUS) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $37.87
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.98
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| ATUS | Altice USA, Inc. | $2.15 | 1.01B | +1,661% | -54% | — | — | -14.45 | -2.41 | 0.13 | 7.88 | — | -0.05 | 67.65% | 18.76% | -1.15% | 17.56% | 6.49% | -0.25% | -53.94 | 0.95 | 0.32 | 0.26 | 7.54 | -28333.00% | -306.00% | 2287.00% | 13.21% | 0.70 | 0.61% | 0.00% | 0.00% | 0.00% | 15.59 | 175.29 | 2.92 | 0.39 |
| CABO | Cable One, Inc. | $143.42 | 807.31M | +216% | -3% | — | — | -1.60 | 0.40 | 0.38 | 16.74 | — | -0.41 | 51.34% | 26.50% | -23.74% | -22.07% | 6.57% | -5.88% | 2.23 | 3.06 | 0.40 | 0.28 | 14.10 | -255000.00% | -495.00% | -2639.00% | 48.75% | 0.74 | 5.72% | 3.02% | -4.80% | 73.70% | 9.08 | 12.99 | 2.41 | 0.82 |
| GLIBA | GCI Liberty, Inc. | $35.09 | 1.01B | — | — | — | — | -3.95 | 0.72 | 1.17 | 4.43 | — | 2.42 | 29.73% | 17.02% | -29.54% | — | — | — | 0.68 | 3.96 | 3.14 | 2.88 | 1.66 | — | — | — | 10.00% | 1.89 | — | 0.00% | 0.00% | 0.00% | 10.95 | 15.98 | 1.86 | 0.78 |
| GOGO | Gogo Inc. | $8.76 | 1.17B | +381% | +7,508% | — | +20% | 49.15 | 6.28 | 0.70 | 9.03 | — | -1.86 | 59.06% | 12.53% | 1.42% | 15.16% | 6.07% | 1.02% | 8.82 | 1.67 | 1.60 | 0.88 | 4.94 | -1000.00% | 10474.00% | 13324.00% | 10.25% | 0.46 | 7.19% | 0.00% | 0.00% | 16.77% | 12.29 | 21.53 | 1.54 | 0.18 |
| IDT | IDT Corporation | $51.45 | 1.3B | +46% | -51% | -56% | -40% | 14.46 | 3.85 | 0.95 | 7.25 | 78.16 | 4.29 | 36.23% | 8.15% | 6.18% | 29.43% | 142.58% | 13.80% | 0.01 | — | 1.78 | 1.01 | -1.77 | 1850.00% | 213.00% | 7934.00% | 9.06% | 0.43 | 196.84% | 0.47% | 6.80% | 7.23% | 9.18 | 8.67 | 0.75 | 5.66 |
| SBGI | Sinclair, Inc. | $13.63 | 949.25M | +272% | -54% | — | -76% | -11.04 | 2.47 | 0.35 | 8.40 | — | -0.61 | 36.13% | 4.86% | -3.53% | -19.30% | 2.41% | -1.67% | 10.20 | 0.39 | 2.42 | 2.21 | 6.47 | -13433.00% | -1068.00% | 125000.00% | 17.28% | 0.27 | 4.57% | 6.31% | -69.70% | 6.31% | 30.82 | 25.11 | 1.50 | 0.90 |
| SHEN | Shenandoah Telecommunicat… | $11.47 | 629.68M | +67% | -34% | -32% | — | — | 0.87 | 2.13 | 11.67 | — | 1.05 | 26.86% | -6.17% | -11.01% | 0.00% | -1.26% | 0.00% | 0.71 | -0.87 | 0.90 | 0.73 | 5.04 | -12006.00% | 908.00% | 784.00% | -36.22% | 0.76 | -20.01% | 0.84% | — | 0.84% | -60.90 | -4.86 | 3.75 | 0.59 |
| SIFY | Sify Technologies Limited | $11.33 | 732.23M | -61% | -75% | -78% | — | 14.09 | 1.58 | 0.80 | 8.04 | — | 1.64 | 37.53% | 5.66% | -1.97% | 11.81% | 4.53% | 2.93% | 1.96 | 0.82 | 0.96 | 0.68 | 4.27 | -52093.00% | 1193.00% | -5038.00% | -11.54% | 0.31 | -7.37% | 0.07% | 1.00% | 0.07% | 28.81 | -17.72 | 1.63 | 0.72 |
| TBLA | Taboola.com Ltd. | $3.71 | 1.1B | +1,410% | +7,731% | -51% | +586% | 19.64 | 1.09 | 0.52 | 7.71 | — | 2.92 | 29.79% | 2.30% | 2.21% | 5.12% | 4.44% | 3.01% | 0.21 | 9.38 | 1.04 | 0.89 | 0.53 | -129266.00% | 18767.00% | 957.00% | 16.60% | 0.39 | 16.49% | 0.00% | 0.00% | 0.00% | 24.02 | 6.47 | 0.55 | 2.04 |
| TV | Grupo Televisa, S.A.B. | $2.82 | 1.54B | +283% | -17% | +17% | — | -2.37 | 0.19 | 0.32 | 4.38 | -178.22 | 0.29 | 33.96% | -4.53% | -13.24% | -7.50% | -1.63% | -3.23% | 1.06 | -0.35 | 2.49 | 1.97 | 3.38 | 133.00% | -598.00% | -169506.00% | 111.55% | 1.18 | 12.71% | 5.18% | -12.30% | 13.36% | -28.57 | 3.67 | 1.29 | 1.11 |
About Altice USA, Inc.
Altice USA, Inc., together with its subsidiaries, provides broadband communications and video services in the United States, Canada, Puerto Rico, and the Virgin Islands. It offers broadband, video, telephony, and mobile services to approximately five million residential and business customers. The company's video services include delivery of broadcast stations and cable networks; over the top services; video-on-demand, high-definition channels, digital video recorder, and pay-per-view services; and platforms for video programming through mobile applications. It also provides voice over Internet protocol telephone services; and mobile services, such as data, talk, and text. In addition, the company offers Ethernet, data transport, IP-based virtual private networks, Internet access, and telephony services; hosted telephony services, managed Wi-Fi, managed desktop and server backup, and collaboration services comprising audio and web conferencing; fiber-to-the-tower services to wireless carriers; data services consisting of wide area networking and dedicated data access, as well as wireless mesh networks; and enterprise class telephone services that include traditional multi-line phone service. Further, it provides business e-mail, hosted private branch exchange, web space storage, and network security monitoring; and international calling and toll free numbers. Additionally, the company offers audience-based and IP-authenticated cross-screen advertising solutions; and television and digital advertising services, as well as operates news channels under the News 12 Networks, Cheddar, and i24NEWS names. It also provides broadband communications and video services under the Optimum and Suddenlink brands. The company was incorporated in 2015 and is headquartered in Long Island City, New York.
- CEO
- Dennis Mathew
- Employees
- 10.9K
- Beta
- 1.52
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.98 ÷ —) − 1 = — (DCF, example).