US · AURE
Aurelion Inc.
- Sector
- Financial Services · Investment - Banking & Investment Services
- Headquarters
- Hong Kong
- Website
- ir.aurelion.com
Price · as of 2024-09-30
$2.25
Market cap 512.6K
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $3,319.92 | +147,780.62% |
| Intrinsic Value(DCF) | $6.16 | +174.39% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | $151.88 | $0.00 | |||
| 2023 | $22.20 | $28,554.53 | $27.10 | $12.16 | $896.52 |
| 2024 | $15.40 | $3,319.92 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Aurelion Inc.'s (AURE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $3,319.92
- Current price
- $2.25
- AI upside
- +147,780.62%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$6.16
+174.39% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| AURE | Aurelion Inc. | $2.25 | 512.6K | +147,781% | +174% | — | — | -0.18 | 0.42 | 1.99 | -0.25 | -0.03 | 0.42 | 100.00% | -1101.23% | -1074.65% | -149.12% | -150.82% | -104.26% | 0.06 | — | 1.12 | 0.25 | -0.03 | 53846.00% | 8360.00% | 6608.00% | -130.20% | -0.50 | -35.44% | 0.00% | 0.00% | 0.00% | -0.20 | -0.87 | 2.25 | -3.98 |
| AIFU | AIFU Inc. | $1.93 | 223.78M | +310% | +60% | +226% | — | 18.69 | 2.27 | 3.20 | -2139.87 | — | 2.27 | 38.48% | -24.10% | 25.15% | 13.40% | -24.04% | 7.55% | 0.08 | — | 2.50 | 2.40 | -5.95 | -9888.00% | -4345.00% | 5137.00% | 2.32% | 0.17 | 9.78% | 0.00% | 0.00% | 0.10% | -11.86 | 38.45 | 2.86 | 3.33 |
| ATON | AlphaTON Capital Corp. | $0.41 | 934.11K | — | — | — | — | -1.47 | -80.89 | — | -1.23 | -2.69 | -80.89 | 0.00% | — | — | -347.68% | 538.86% | -135.51% | 0.00 | -2472.67 | 2.02 | 1.53 | 0.25 | 5459.00% | — | -6180.00% | -54.90% | -4.97 | 396.95% | 0.00% | 0.00% | 0.00% | -1.12 | -1.52 | — | -162.88 |
| GLBZ | Glen Burnie Bancorp | $4.96 | 14.48M | +8,318% | +292% | -70% | — | -131.26 | 0.83 | 0.92 | 136.12 | — | 0.83 | 67.41% | -3.97% | -0.70% | -0.60% | 0.36% | -0.03% | 1.68 | -0.15 | 0.30 | 0.30 | -13.87 | -10774.00% | 1370.00% | -10425.00% | -0.36% | 0.00 | 0.07% | 5.88% | -772.30% | 68.62% | 85.26 | 1024.75 | -3.39 | -0.64 |
| GSIW | Garden Stage Limited Ordi… | $0.11 | 24M | +90,909% | +5,166,191% | — | — | -4.16 | 2.68 | 3.33 | -4.22 | — | 2.71 | 4.72% | -80.00% | -79.91% | -54.01% | -65.56% | -26.58% | 0.03 | — | 1.51 | 0.26 | 0.10 | -345.00% | 29595.00% | -8073.00% | -7.61% | -0.13 | -20.73% | 0.00% | 0.00% | 0.00% | -4.06 | -12.84 | 3.25 | 0.18 |
| MEGL | Magic Empire Global Limit… | $0.93 | 7.5M | +179,509% | +143% | +190% | — | -11.66 | 0.43 | 4.31 | 26.51 | -1.33 | 0.43 | -26.27% | -79.99% | -37.00% | -3.59% | -40.99% | -3.45% | 0.03 | -167.00 | 36.88 | 36.63 | 47.97 | 87382.00% | -731.00% | 15684.00% | -8.43% | -1.31 | -18.64% | 0.00% | 0.00% | 59.08% | 6.66 | 14.64 | -5.33 | 5.88 |
| WTG | Wintergreen Acquisition C… | $10.24 | 12.82M | — | — | — | — | 34.43 | 6.40 | — | — | — | 6.40 | 0.00% | — | — | — | — | — | 0.00 | — | 11.46 | 11.44 | — | — | — | — | -0.81% | -2.37 | — | 0.00% | 0.00% | 0.00% | -80.99 | -119.36 | — | 176.26 |
About Aurelion Inc.
Aurelion, Inc. engages in providing wealth management and asset management services. It assists its clients in identifying and purchasing well-matched wealth management products and global asset management products. The company was founded by Chi Tak Sze on October 25, 2018 and is headquartered in Hong Kong.
- CEO
- Bjorn Schmidtke
- Employees
- 4
- Beta
- 3.25
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($6.16 ÷ $2.25) − 1 = +174.39% (DCF, example).