US · BCDA
BioCardia, Inc.
- Sector
- Healthcare · Biotechnology
- Headquarters
- Sunnyvale, CA 94085
- Website
- biocardia.com
Price · as of 2024-12-31
$1.11
Market cap 7.48M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $83.45 | +7,418.02% |
| Intrinsic Value(DCF) | $1.05 | -5.41% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $219.65 | +19,688.38% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $97.20 | $16,274.52 | |||
| 2011 | $145.80 | $1,089.48 | $5,748.80 | ||
| 2012 | $162.00 | $106,224.98 | $1,155.12 | $1,389.55 | $11,632.90 |
| 2013 | $178.20 | $128,354.21 | $41,965.45 | $1,257.39 | $580.79 |
| 2014 | $194.40 | $89,424.33 | $3,058,722.11 | $1,289.12 | $1,331.50 |
| 2015 | $129.60 | $2,725.30 | $11,134.00 | $1,338.99 | $786.12 |
| 2016 | $907.20 | $366,366.82 | $191.56 | $0.00 | $0.00 |
| 2017 | $270.00 | $172.32 | $0.00 | $0.00 | $345.68 |
| 2018 | $190.35 | $114.30 | $0.00 | $0.00 | $0.00 |
| 2019 | $64.20 | $351.69 | $0.00 | $0.00 | $0.00 |
| 2020 | $60.00 | $40.55 | $3.44 | $0.00 | $1,512.65 |
| 2021 | $31.35 | $168.08 | $0.00 | $0.00 | $0.00 |
| 2022 | $30.75 | $12.31 | $0.12 | $0.00 | $0.00 |
| 2023 | $6.30 | $19.85 | $0.00 | $0.00 | $441.31 |
| 2024 | $2.62 | $83.45 | $0.00 | $0.00 | $219.65 |
AI valuation
Our deep-learning model estimates BioCardia, Inc.'s (BCDA) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $83.45
- Current price
- $1.11
- AI upside
- +7,418.02%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.05
-5.41% upside
Graham-Dodd
—
— upside
Graham Formula
$219.65
+19,688.38% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| BCDA | BioCardia, Inc. | $1.11 | 7.48M | +7,418% | -5% | — | +19,688% | -0.90 | 8.59 | 123.95 | -0.73 | — | 8.59 | -7463.79% | -13794.83% | -13700.00% | 2074.67% | 810.64% | -236.81% | 1.14 | — | 1.13 | 1.02 | 0.18 | -6459.00% | -8784.00% | -1957.00% | -111.72% | -3.46 | 813.78% | 0.00% | 0.00% | 22.70% | -0.72 | -0.72 | 99.47 | -65.68 |
| ACXP | Acurx Pharmaceuticals, In… | $1.50 | 2.38M | — | — | — | — | -0.55 | 12.65 | — | — | — | 12.65 | 0.00% | — | — | -534.03% | 478.14% | -243.85% | 0.00 | — | 1.19 | 1.16 | — | -2355.00% | — | 594.00% | -133.41% | -3.20 | 352.03% | 0.00% | 0.00% | 0.00% | -0.29 | -0.39 | — | -34.86 |
| ADIL | Adial Pharmaceuticals, In… | $2.53 | 2.43M | — | — | — | — | -1.06 | 3.43 | — | -1.23 | — | 3.43 | 0.00% | — | — | -323.80% | -1052.66% | -269.86% | 0.00 | — | 4.16 | 3.84 | 0.45 | -8695.00% | — | — | -49.65% | -7.09 | -879.58% | 0.00% | 0.00% | 6.62% | -1.23 | -1.47 | — | -18.87 |
| ALZN | Alzamend Neuro, Inc. | $2.01 | 6.31M | — | — | — | — | -0.28 | 0.32 | — | 0.60 | — | 0.32 | 0.00% | — | — | -657.17% | 339.39% | -172.50% | 0.00 | -249.42 | 6.58 | 6.22 | 0.89 | -9145.00% | — | -1840.00% | -539.27% | -10.35 | 518.36% | 0.00% | 0.00% | 304.12% | 0.59 | 0.39 | — | -18.90 |
| APRE | Aprea Therapeutics, Inc. | $0.92 | 6.41M | +3,789% | +73% | — | — | -0.99 | 0.66 | 8.54 | 0.70 | — | 0.66 | -523.16% | -953.00% | -862.43% | -68.98% | 415.99% | -55.58% | 0.00 | — | 7.01 | 6.80 | 1.60 | -4051.00% | 15763.00% | 1061.00% | -105.72% | -4.03 | 394.27% | 0.00% | 0.00% | 9.68% | 0.70 | 0.74 | -6.66 | -17.99 |
| APVO | Aptevo Therapeutics Inc. | $7.32 | 6.85M | — | — | — | — | -0.03 | 0.15 | — | 0.14 | — | 0.15 | 0.00% | — | — | -284.28% | -3555.20% | -119.36% | 0.97 | — | 1.72 | 1.40 | 0.17 | -9623.00% | — | 10277.00% | -3391.13% | -3.83 | -3437.14% | 0.00% | 0.00% | 0.00% | 0.14 | 0.14 | — | -27.06 |
| CELZ | Creative Medical Technolo… | $1.81 | 4.67M | +18,729% | +39% | — | — | -1.12 | 0.97 | 558.52 | -0.04 | — | 1.06 | 60.00% | -52216.92% | -49940.74% | -65.85% | -1515.86% | -63.20% | 0.00 | — | 18.73 | 18.13 | 1.05 | -133.00% | 2222.00% | -3478.00% | -86.29% | -16.18 | -1399.06% | 0.00% | 0.00% | 43.11% | -0.04 | -0.04 | 18.49 | -4.10 |
| HCWB | HCW Biologics Inc. | $0.54 | 1.16M | +6,101% | +980% | — | +51% | -18.86 | -83.66 | 220.66 | -20.79 | -188.64 | -83.66 | 37.38% | -1148.50% | -1169.70% | -897.37% | -320.11% | -102.21% | -2.02 | -25.45 | 0.19 | 0.18 | -0.33 | 1000.00% | -968.00% | -4954.00% | -2.56% | -0.48 | -157.33% | 0.00% | 0.00% | 0.00% | -19.52 | -39.71 | 224.17 | 0.44 |
| INAB | IN8bio, Inc. | $1.70 | 7.88M | — | — | — | — | -13.04 | 27.41 | — | -14.50 | — | 27.41 | 0.00% | — | — | -154.44% | -359.44% | -111.38% | 0.35 | — | 4.08 | 3.61 | 0.23 | -4300.00% | — | 131.00% | -6.11% | -7.83 | -286.41% | 0.00% | 0.00% | 0.00% | -12.84 | -16.11 | — | 24.43 |
| KPRX | Kiora Pharmaceuticals, In… | $2.09 | 7.69M | — | +228% | +440% | — | 3.50 | 0.49 | 0.79 | -2.48 | — | 0.49 | 100.00% | 28.19% | 22.47% | 22.56% | 205.59% | 14.32% | 0.00 | 210.31 | 4.94 | 4.56 | -0.66 | -10359.00% | — | -18949.00% | 67.95% | 1.42 | 613.83% | 0.00% | 0.00% | 11.02% | -3.14 | -1.65 | -0.88 | -3.17 |
| PHIO | Phio Pharmaceuticals Corp… | $1.14 | 12.27M | — | — | — | — | -0.14 | 0.22 | — | 0.59 | — | 0.22 | 0.00% | — | — | -114.83% | 1067.49% | -94.69% | 0.00 | — | 5.65 | 5.30 | 0.73 | -9805.00% | — | -3386.00% | -694.83% | -7.01 | 1027.89% | 0.00% | 0.00% | 0.10% | 0.59 | 0.61 | — | -38.36 |
About BioCardia, Inc.
BioCardia, Inc., a clinical-stage regenerative medicine company, develops cellular and cell-derived therapeutics for cardiovascular and pulmonary diseases. Its lead therapeutic candidate is the CardiAMP Cell Therapy System for the treatment of heart failure and chronic myocardial ischemia; and allogeneic cell therapy for cardiac and pulmonary disease. The company is also developing allogeneic cells therapeutic platform, an investigational culture expanded bone marrow derived mesenchymal cell therapy, which is in Phase I/II trial for the treatment of ischemic systolic heart failure. In addition, it offers the Helix biotherapeutic delivery system that delivers therapeutics into the heart muscle with a penetrating helical needle from within the heart; and Morph deflectable guides and sheaths. The company is based in Sunnyvale, California.
- CEO
- Peter A. Altman
- Employees
- 17
- Beta
- 0.61
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.05 ÷ $1.11) − 1 = -5.41% (DCF, example).