US · BGMS
Bio Green Med Solution, Inc.
- Sector
- Healthcare · Medical - Pharmaceuticals
- Headquarters
- Kuala Lumpur 592000
- Website
- bgmsglobal.com
Price · as of 2024-12-31
$0.98
Market cap 1.89M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $21,554.28 | +2,199,316.33% |
| Intrinsic Value(DCF) | $36,842.17 | +3,759,305.1% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $39,074.29 | +3,987,072.04% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $3,678,852.00 | $1,512,385.41 | $2,850,475.87 | $0.00 | $39,429,123.01 |
| 2011 | $1,927,017.75 | $7,151,431.50 | $1,293,207.40 | $0.00 | $0.00 |
| 2012 | $2,273,213.50 | $13,838,204.20 | $0.00 | $0.00 | $107,372,961.19 |
| 2013 | $1,601,677.12 | $1,581,860.77 | $6,249,428.85 | $0.00 | $0.00 |
| 2014 | $437,958.59 | $269,594.04 | $76,203,558.39 | $0.00 | $0.00 |
| 2015 | $183,525.50 | $4,077,649.10 | $1,765,756.03 | $0.00 | $0.00 |
| 2016 | $142,162.75 | $5,202,691.90 | $8,386.01 | $0.00 | $11,404,218.44 |
| 2017 | $54,571.03 | $1,958,235.71 | |||
| 2018 | $27,806.89 | $28,520.61 | $0.00 | ||
| 2019 | $17,726.89 | $49,537.84 | |||
| 2020 | $13,121.38 | ||||
| 2021 | $5,109.52 | ||||
| 2022 | $1,129.66 | ||||
| 2023 | $305.88 | $0.00 | $0.00 | ||
| 2024 | $37.08 | $21,554.28 | $0.00 | $0.00 | $39,074.29 |
AI valuation
Our deep-learning model estimates Bio Green Med Solution, Inc.'s (BGMS) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $21,554.28
- Current price
- $0.98
- AI upside
- +2,199,316.33%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$36,842.17
+3,759,305.1% upside
Graham-Dodd
—
— upside
Graham Formula
$39,074.29
+3,987,072.04% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| BGMS | Bio Green Med Solution, I… | $0.98 | 1.89M | +2,199,316% | +3,759,305% | — | +3,987,072% | -0.07 | -0.38 | 19.24 | 0.19 | — | -0.38 | 100.00% | -27916.28% | -26074.42% | 1431.01% | 278.96% | -173.84% | 0.00 | — | 0.59 | 0.54 | 0.26 | -9219.00% | -8976.00% | -5043.00% | -965.78% | -1.27 | 198.63% | 0.00% | 0.00% | 0.00% | 0.19 | 0.29 | -53.71 | -160.64 |
| BBLG | Bone Biologics Corporatio… | $1.15 | 2.07M | — | — | — | — | -1.86 | 2.19 | — | 40.32 | — | 2.19 | 0.00% | — | — | -128.71% | -22020.98% | -108.23% | 0.00 | — | 10.22 | 8.80 | -31.03 | -8580.00% | — | -5683.00% | -53.95% | -10.92 | -21530.04% | 42.02% | -78.10% | 45.92% | -1.02 | -1.05 | — | -21.20 |
| BFRG | Bullfrog AI Holdings, Inc… | $0.58 | 5.64M | +5,971% | — | — | — | -2.12 | 2.99 | — | -1.35 | — | 2.99 | 0.00% | — | — | -185.12% | 2867.39% | -167.95% | 0.00 | -398.52 | 9.43 | 9.24 | 0.78 | -449.00% | -10000.00% | -652.00% | -37.80% | -9.54 | 2223.04% | 0.00% | 0.00% | 18.94% | -1.30 | -1.68 | — | 7.68 |
| BNBX | BNB Plus Corp. | $0.71 | 910.41K | — | — | — | — | -0.10 | 0.67 | 0.73 | -0.01 | — | 0.67 | 39.26% | -750.92% | -709.46% | — | — | — | 0.08 | — | 0.91 | 0.77 | 0.09 | — | — | — | -826.25% | -5.08 | — | 0.00% | 0.00% | 0.00% | 0.00 | -0.01 | 0.04 | -130.76 |
| CNSP | CNS Pharmaceuticals, Inc. | $3.11 | 1.79M | — | — | — | — | -0.68 | 1.63 | — | -0.27 | — | 1.63 | 0.00% | — | — | -1703.39% | 642.50% | -285.68% | 0.05 | -924.50 | 3.43 | 2.91 | 0.41 | -3522.00% | — | 2102.00% | -169.67% | -6.78 | 738.03% | 0.00% | 0.00% | 58.36% | -0.27 | -0.23 | — | -15.99 |
| MOVE | Movano Inc. | $11.40 | 8.65M | — | — | — | — | -90.32 | 291.38 | 2115.60 | -88.77 | — | 291.38 | -196.84% | -2391.12% | -2342.25% | -439.23% | 1722.15% | -228.79% | 0.03 | — | 3.02 | 2.31 | 0.32 | -3810.00% | — | -1410.00% | -1.05% | -6.54 | 1602.63% | 0.00% | 0.00% | 0.08% | -88.16 | -94.73 | 2107.98 | 299.75 |
| MSPR | MSP Recovery, Inc. | $0.04 | 537.2K | +14,182% | +17,977% | — | — | -0.01 | 0.14 | 0.76 | -1.22 | -0.01 | -0.01 | 47.36% | -6982.79% | -1975.45% | -834.83% | -139.81% | -61.30% | 7.90 | -3.03 | 0.01 | 0.01 | -1.20 | 12779.00% | 13685.00% | -6014.00% | -119.26% | -0.01 | -1.83% | 0.00% | 0.00% | 0.00% | -0.62 | -47.84 | 43.63 | -3.28 |
| NAOV | NanoVibronix, Inc. | $2.26 | 1.8M | +62,596% | +597% | — | — | -2.87 | 16.95 | 4.15 | -2.71 | — | 16.95 | 58.95% | -140.03% | -144.84% | -160.56% | -1021.97% | -71.92% | 0.19 | -26.53 | 1.22 | 0.37 | 0.17 | -3524.00% | 1205.00% | -3009.00% | -23.70% | -0.92 | -718.69% | 0.00% | 0.00% | 0.00% | -2.79 | -3.97 | 3.91 | -27.16 |
| SILO | Silo Pharma, Inc. | $0.37 | 2.92M | +5,090% | +86% | — | — | -1.09 | 0.95 | 66.36 | 0.52 | — | 1.00 | 91.90% | -6526.44% | -6092.59% | -78.37% | 266.27% | -57.96% | 0.00 | -925.59 | 4.29 | 4.28 | 0.89 | -83.00% | 0.00% | 1890.00% | -80.13% | -2.32 | 216.94% | 0.00% | 0.00% | 11.59% | 0.49 | 0.60 | -31.84 | -2.88 |
| SXTP | 60 Degrees Pharmaceutical… | $3.11 | 2.51M | +12,794% | +37,941,033% | — | — | -0.09 | 0.18 | 1.17 | 0.32 | 0.00 | 0.18 | 36.67% | -1598.97% | -1308.01% | -178.66% | -524.57% | -117.49% | 0.04 | -1227.87 | 3.25 | 2.34 | 0.19 | 185263.00% | 13961.00% | 2512.00% | -822.00% | -3.41 | -314.75% | 0.00% | 0.00% | 0.00% | 0.26 | 0.43 | -4.15 | -14.30 |
| VERO | Venus Concept Inc. | $0.31 | 576.33K | +37,326% | +290% | — | +132,842% | -0.05 | 0.91 | 0.03 | -1.14 | -0.01 | -0.83 | 68.34% | -41.93% | -72.49% | 806.37% | -52.93% | -58.05% | 18.16 | -3.55 | 1.60 | 0.78 | -1.08 | 86901.00% | -1509.00% | -1376.00% | -520.15% | -0.37 | -22.07% | 0.00% | 0.00% | 1652.41% | -1.50 | -3.66 | 0.63 | -6.37 |
About Bio Green Med Solution, Inc.
A diversified company operating in both the fire protection and biopharmaceutical industries. It expanded its portfolio by acquiring Fitters Sdn. Bhd., a Malaysian fire protection products and services group. Focuses on advancing opportunities in biopharmaceutical research and fire safety solutions to create sustainable long-term shareholder value.
- CEO
- Sing Ee Wong
- Employees
- 0
- Beta
- -0.46
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($36,842.17 ÷ $0.98) − 1 = +3,759,305.1% (DCF, example).