V · BYN.V
Banyan Gold Corp.
- Sector
- Basic Materials · Gold
- Headquarters
- Vancouver, YT Y1A 0K7
- Website
- banyangold.com
Price · as of 2025-09-30
$1.43
Market cap 585.65M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | $0.05 | ||||
| 2014 | $0.03 | ||||
| 2015 | $0.02 | ||||
| 2016 | $0.05 | ||||
| 2017 | $0.08 | ||||
| 2018 | $0.05 | ||||
| 2019 | $0.06 | ||||
| 2020 | $0.24 | ||||
| 2021 | $0.28 | ||||
| 2022 | $0.42 | ||||
| 2023 | $0.31 | ||||
| 2024 | $0.20 | ||||
| 2025 | $1.00 |
AI valuation
Our deep-learning model estimates Banyan Gold Corp.'s (BYN.V) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $1.43
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
About Banyan Gold Corp.
Banyan Gold Corp. engages in the exploration and development of precious metals. The company explores for gold and silver deposits. The Company's flagship asset is the AurMac Project that consists of 506 quartz mineral claims covering an area of approximately 9,230 hectares located in the Mayo Mining District, Yukon Territory. Banyan Gold Corp. was incorporated in 2010 and is headquartered in Whitehorse, Canada.
- CEO
- Tara Christie
- Employees
- 0
- Beta
- 2.02
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $1.43) − 1 = — (DCF, example).