US · CCIX
Churchill Capital Corp IX Ordinary Shares
- Sector
- Financial Services
- Headquarters
- New York City, NY 10019
- Website
- churchillcapital9.com
Price · as of 2025-12-31
$10.78
Market cap 390.09M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | |||||
| 2024 | $10.57 | ||||
| 2025 | $10.65 |
AI valuation
Our deep-learning model estimates Churchill Capital Corp IX Ordinary Shares's (CCIX) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $10.78
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| CCIX | Churchill Capital Corp IX… | $10.78 | 390.09M | — | — | — | — | 35.78 | 1.03 | — | -77.75 | — | 1.03 | 0.00% | — | — | 2.92% | -1.35% | 2.82% | 0.00 | — | 0.93 | 0.01 | 0.00 | -3030.00% | — | 15835.00% | -1.11% | -19.72 | -1.17% | 0.00% | 0.00% | 0.00% | -77.75 | -89.79 | — | 17.86 |
| ALF | Centurion Acquisition Cor… | $10.77 | 387.05M | — | — | — | — | 30.62 | 0.85 | — | -512.57 | — | 0.85 | 0.00% | — | — | — | — | — | 0.00 | — | 6.39 | 5.32 | 1.42 | — | — | — | -0.07% | -1.32 | — | 0.00% | 0.00% | 0.00% | -512.57 | -1448.55 | — | 10.36 |
| BMRC | Bank of Marin Bancorp | $24.89 | 400.6M | -16% | +169% | -81% | -81% | -42.61 | 0.82 | 3.08 | -9.39 | — | 1.00 | 55.38% | -11.89% | -7.23% | -1.92% | -2.52% | -0.22% | 0.05 | -0.30 | 0.08 | 0.08 | 10.15 | -14194.00% | -1786.00% | -1789.00% | 7.77% | 0.01 | 8.34% | 4.52% | -192.60% | 50.49% | -7.73 | 3.84 | 0.92 | -0.78 |
| BSVN | Bank7 Corp. | $40.68 | 384.56M | +32% | +297% | -17% | +105% | 8.02 | 1.72 | 2.57 | 1.52 | 13.66 | 1.80 | 68.24% | 42.27% | 32.00% | 23.83% | -40.08% | 2.60% | 0.00 | 1.33 | 0.18 | 0.18 | -3.92 | 5869.00% | 918.00% | 985.00% | 13.88% | 0.04 | -44.60% | 2.20% | 17.60% | 13.90% | 1.54 | 1.83 | 0.65 | -0.42 |
| FRBA | First Bank | $15.92 | 400.14M | +234% | +188% | +56% | +69% | 9.15 | 0.90 | 1.62 | 11.70 | 218.26 | 1.02 | 55.22% | 23.22% | 17.69% | 10.24% | 8.13% | 1.13% | 0.61 | 0.58 | 0.27 | 0.00 | 4.73 | 419.00% | 756.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 0.00% | 11.70 | — | 2.72 | -0.01 |
| GIG | GigCapital7 Corp. | $10.60 | 358.11M | — | — | — | — | 993.04 | 1785.59 | — | 992.48 | — | 1785.59 | 0.00% | — | — | — | — | — | 0.00 | — | 8.95 | 7.75 | -0.57 | — | — | — | 0.00% | -4.74 | — | 0.00% | 0.00% | 0.00% | -3754.05 | — | — | 6.97 |
| GPAT | GP-Act III Acquisition Co… | $10.78 | 387.48M | — | — | — | — | 42.52 | 1.30 | — | 42.51 | — | 1.30 | 0.00% | — | — | 6.13% | -0.40% | 5.82% | 0.00 | — | 1.07 | 0.77 | -0.01 | -11760000.00% | — | 523015.00% | -0.16% | -0.93 | -0.41% | 0.00% | 0.00% | 0.19% | -652.46 | -630.46 | — | 15.01 |
| PSBD | Palmer Square Capital BDC… | $10.42 | 328.01M | +234,541% | +334,473% | +125,455% | — | — | 0.00 | 0.00 | -1.66 | — | 0.00 | 0.08% | 0.04% | 0.00% | 0.00% | 0.02% | 0.00% | 0.00 | 0.00 | — | — | -1.86 | -10675.00% | 11265710.00% | 15042730.00% | 45868.09% | — | 69.51% | 831.84% | — | 2126.16% | -61.15 | -0.02 | -0.02 | -0.03 |
| RM | Regional Management Corp. | $31.82 | 309.06M | +637% | -59% | +88% | +143% | 7.23 | 0.86 | 0.50 | 21.26 | 96.60 | 0.94 | 52.35% | 12.45% | 6.88% | 12.16% | 3.19% | 2.17% | 4.65 | 0.95 | 8.33 | 8.33 | 17.77 | 749.00% | 970.00% | 1532.00% | 94.73% | 1.31 | 15.71% | 0.00% | 0.00% | 0.00% | 24.36 | 6.43 | 3.03 | 1.74 |
| VBNK | VersaBank | $16.50 | 527.1M | +489% | -23% | -15% | -39% | 23.23 | 1.24 | 5.50 | 4.19 | — | 1.30 | 100.00% | 34.51% | 23.67% | 6.11% | 16.74% | 0.53% | 0.20 | 0.23 | 0.13 | 0.13 | -10.61 | -3960.00% | 770.00% | -36772.00% | -102.89% | -0.14 | -400.09% | 0.49% | 11.40% | 55.79% | 4.51 | -0.27 | 1.56 | -0.71 |
About Churchill Capital Corp IX Ordinary Shares
Churchill Capital Corp IX does not have significant operations. It focuses on effecting a merger, amalgamation, share exchange, asset acquisition, share purchase, reorganization, or similar business combination with one or more businesses. Churchill Capital Corp IX was incorporated in 2023 and is based in New York, New York.
- CEO
- Michael S. Klein
- Employees
- 2
- Beta
- -1.88
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $10.78) − 1 = — (DCF, example).