US · CTSO
Cytosorbents Corporation
- Sector
- Healthcare · Medical - Devices
- Headquarters
- Princeton, NJ 08540
- Website
- cytosorbents.com
Price · as of 2024-12-31
$0.61
Market cap 47.26M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $27.53 | +4,381.52% |
| Intrinsic Value(DCF) | $0.40 | -34.89% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $3.75 | ||||
| 2011 | $3.67 | ||||
| 2012 | $2.60 | $56.17 | $0.00 | $0.00 | $0.00 |
| 2013 | $5.68 | $63.03 | $0.00 | $0.00 | $0.00 |
| 2014 | $11.90 | $54.58 | $343,317.06 | $0.00 | $0.00 |
| 2015 | $4.52 | $26.86 | $217.04 | $0.00 | $0.00 |
| 2016 | $5.20 | $40.48 | $1,319.21 | $0.00 | $0.00 |
| 2017 | $7.75 | $35.62 | $627.41 | $0.00 | $0.00 |
| 2018 | $7.20 | $29.17 | $685.64 | $0.00 | $0.00 |
| 2019 | $6.01 | $24.41 | $4.72 | $0.00 | $0.00 |
| 2020 | $8.69 | $46.61 | $341.58 | $1.03 | $0.00 |
| 2021 | $3.21 | $20.99 | $1.65 | $0.00 | $0.00 |
| 2022 | $3.58 | $21.37 | $0.00 | $0.00 | $3.67 |
| 2023 | $1.04 | $26.31 | $0.00 | $0.00 | $1.19 |
| 2024 | $1.01 | $27.53 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Cytosorbents Corporation's (CTSO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $27.53
- Current price
- $0.61
- AI upside
- +4,381.52%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.40
-34.89% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| CTSO | Cytosorbents Corporation | $0.61 | 47.26M | +4,382% | -35% | — | — | -2.65 | 4.95 | 1.54 | -5.17 | — | 7.47 | 70.59% | -47.16% | -58.21% | -120.52% | -49.92% | -41.18% | 2.42 | -12.00 | 2.20 | 1.08 | -1.55 | -4154.00% | 1451.00% | -3488.00% | -26.76% | -1.47 | -47.32% | 0.00% | 0.00% | 0.00% | -4.68 | -5.34 | 2.21 | -8.19 |
| BDMD | Baird Medical Investment … | $2.98 | 109.44M | +1,873% | +2% | +34% | +311% | 8.01 | 2.55 | 2.73 | 7.35 | 41.06 | 2.55 | 88.16% | 41.35% | 33.62% | 33.41% | 26.96% | 18.71% | 0.53 | 26.55 | 1.77 | 1.43 | 1.11 | 1951.00% | 1774.00% | 15056.00% | -9.08% | -0.18 | -18.05% | 0.00% | 0.00% | 0.00% | 7.76 | -12.97 | 3.21 | 3.60 |
| BDSX | Biodesix, Inc. | $15.33 | 121.96M | +481% | +136% | — | — | -3.37 | -48.25 | 1.34 | -7.90 | — | -5.56 | 75.25% | -31.50% | -39.85% | -383.09% | -51.61% | -38.18% | -29.56 | -3.61 | 1.86 | 1.61 | -2.46 | -2924.00% | 2408.00% | -5464.00% | -19.79% | -1.33 | -43.57% | 0.00% | 0.00% | 0.42% | -6.20 | -7.34 | 1.95 | -7.01 |
| ECOR | electroCore, Inc. | $7.58 | 60.61M | +1,415% | +10,410% | — | — | -8.88 | 13.99 | 4.19 | -8.96 | — | 13.99 | 84.97% | -48.30% | -47.20% | -158.63% | 945.74% | -65.00% | 0.55 | — | 1.78 | 1.46 | -0.06 | -5351.00% | 5709.00% | -5329.00% | -6.59% | -0.76 | 544.51% | 0.00% | 0.00% | 0.00% | -8.03 | -14.06 | 3.88 | -7.53 |
| ICCM | IceCure Medical Ltd | $0.58 | 39.85M | +4,441% | -7% | — | — | -4.48 | 9.95 | 20.87 | -4.01 | — | 9.95 | 44.09% | -476.94% | -465.45% | -160.70% | -2098.40% | -105.69% | 0.07 | — | 1.95 | 1.41 | 0.46 | -625.00% | 192.00% | -282.00% | -18.39% | -2.28 | -1689.04% | 0.00% | 0.00% | 0.00% | -3.92 | -4.87 | 18.71 | -7.83 |
| MDAI | Spectral AI, Inc. | $1.40 | 42.96M | +2,693% | -59% | — | — | -1.69 | -3.56 | 0.87 | -2.21 | — | -3.56 | 44.87% | -22.25% | -51.77% | 341.85% | 101.83% | -134.42% | -0.65 | -2.22 | 0.57 | 0.43 | 0.04 | -4257.00% | 6383.00% | -3052.00% | -35.62% | -0.52 | 142.31% | 0.00% | 0.00% | 0.00% | -3.85 | -2.76 | 0.86 | -4.86 |
| NMTC | NeuroOne Medical Technolo… | $0.67 | 33.87M | +8,902% | +225,949% | — | — | -7.93 | 4.04 | 2.36 | -7.40 | — | 4.07 | 67.30% | -34.94% | -29.80% | -91.34% | -2161.45% | -44.63% | 0.04 | -12.65 | 4.44 | 3.40 | 2.09 | -8043.00% | 25035.00% | -7378.00% | -10.21% | -1.23 | -1492.81% | 0.00% | 0.00% | 18.29% | -5.27 | -7.63 | 1.84 | -4.87 |
| SRTS | Sensus Healthcare, Inc. | $4.11 | 67.51M | +2,671% | -38% | -86% | +183% | -9.71 | 1.56 | 2.73 | -5.40 | — | 1.56 | 43.18% | -37.50% | -28.09% | -14.85% | -27.07% | -13.40% | 0.01 | — | 9.72 | 5.96 | 2.16 | -21463.00% | -3426.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 0.00% | -5.19 | — | 1.95 | 10.06 |
| TELA | TELA Bio, Inc. | $0.87 | 38.66M | +2,769% | +12% | — | — | -1.82 | 2.43 | 1.00 | -1.88 | — | 2.58 | 67.08% | -49.23% | -54.60% | -159.87% | -201.31% | -45.76% | 1.51 | -6.45 | 5.01 | 4.02 | 0.30 | -3480.00% | 1856.00% | 269.00% | -61.69% | -2.67 | -252.24% | 0.00% | 0.00% | 8.18% | -1.74 | -1.40 | 0.86 | -4.68 |
| TELO | Telomir Pharmaceuticals, … | $1.27 | 43.66M | — | — | — | — | -7.77 | 199.83 | — | 2652.56 | -28.50 | 199.83 | 0.00% | — | — | -810.18% | -813.89% | -542.25% | 0.15 | 2.82 | 1.94 | 1.86 | -24.43 | 2727.00% | — | 3137.00% | -3.95% | -7.45 | -337.09% | 0.00% | 0.00% | 0.99% | -10.40 | -25.11 | — | 50.93 |
About Cytosorbents Corporation
Cytosorbents Corporation engages in the research, development, and commercialization of medical devices with its blood purification technology platform incorporating a proprietary adsorbent and porous polymer technology. Its flagship product is CytoSorb, an extracorporeal cytokine filter for adjunctive therapy in the treatment of sepsis, adjunctive therapy in other critical care applications, prevention and treatment of perioperative complications of cardiopulmonary bypass surgery, and maintaining or enhancing the quality of solid organs harvested from donors for organ transplant. The company also develops VetResQ, a device for adjunctive therapy in the treatment of sepsis, pancreatitis, and other critical illnesses in animals; CytoSorb-XL, a device for adjunctive therapy in the treatment of sepsis and other critical illnesses; HemoDefend blood purification technology platform to reduce contaminants in the blood supply that can cause transfusion reactions or disease when administering blood and blood products to patients, as well as removal of anti-A and anti-B blood group antibodies from fresh whole blood and plasma; K+ontrol for treatment of severe hyperkalemia in patients with life-threatening conditions; and ContrastSorb for the removal of IV contrast in blood administered during CT imaging, an angiogram, or during a vascular interventional radiology procedure to reduce the risk of contrast-induced nephropathy. In addition, it is involved in the development of BetaSorb, a device for the prevention and treatment of health complications caused by the accumulation of metabolic toxins in patients with chronic renal failure; DrugSorb, a device to remove toxic chemicals from the blood; and DrugSorb-ATR, an antithrombotic removal system. The company was formerly known as MedaSorb Technologies Corporation and changed its name to Cytosorbents Corporation in May 2010. Cytosorbents Corporation was founded in 1997 and is headquartered in Princeton, New Jersey.
- CEO
- Phillip Chan
- Employees
- 149
- Beta
- 1.41
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.40 ÷ $0.61) − 1 = -34.89% (DCF, example).