US · DBGI
Digital Brands Group, Inc.
- Sector
- Consumer Cyclical · Apparel - Retail
- Headquarters
- Austin, TX 78701
- Website
- digitalbrandsgroup.co
Price · as of 2024-12-31
$1.33
Market cap 12.87M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $2.92 | +119.55% |
| Intrinsic Value(DCF) | $2.28 | +71.43% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $1,034.62 | +77,690.98% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | $0.00 | $0.00 | |||
| 2016 | $0.00 | $0.00 | |||
| 2017 | $0.00 | $0.00 | |||
| 2018 | $0.00 | $0.00 | |||
| 2019 | $0.00 | $14,461.52 | |||
| 2020 | $0.00 | $0.00 | |||
| 2021 | $217,500.00 | $133,282.07 | $445.20 | $0.00 | $0.00 |
| 2022 | $1,700.00 | $7,032.09 | $571,007.59 | $0.00 | $0.00 |
| 2023 | $173.50 | $1,313.58 | $3,816.38 | $0.00 | $0.00 |
| 2024 | $5.70 | $2.92 | $0.00 | $0.00 | $1,034.62 |
AI valuation
Our deep-learning model estimates Digital Brands Group, Inc.'s (DBGI) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $2.92
- Current price
- $1.33
- AI upside
- +119.55%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$2.28
+71.43% upside
Graham-Dodd
—
— upside
Graham Formula
$1,034.62
+77,690.98% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| DBGI | Digital Brands Group, Inc… | $1.33 | 12.87M | +120% | +71% | — | +77,691% | -0.07 | -0.73 | 0.08 | -0.72 | -0.03 | -0.06 | 31.54% | -88.28% | -113.42% | -9565.07% | -133.27% | -57.96% | -4.93 | -3.47 | 0.23 | 0.03 | -0.63 | 21777.00% | -2253.00% | 182.00% | -631.75% | -0.30 | -80.38% | 0.00% | 0.00% | 232.76% | -0.72 | -1.20 | 0.64 | -11.00 |
About Digital Brands Group, Inc.
Digital Brands Group, Inc. provides apparel under various brands on direct-to-consumer and wholesale basis. The company offers denims under the DSTLD brand; and luxury men's suiting under the ACE Studios brand. It also designs, manufactures, and sells women's apparel, such as dresses, tops, jumpsuits, bottoms, sets, jackets, and rompers under the Bailey brand. It offers luxury custom and made-to- measure suiting and sportwear, as well as shirts, jackets, pants, shorts, polos, and other products that are made-to-measure under the Harper & Jones brand. The company also offers luxury T-shirts, tops, and bottoms under the Stateside brand. Digital Brands Group, Inc. sells directly to the consumer through its websites, as well as through its wholesale channel in specialty stores, select department stores, and own showrooms. The company was formerly known as Denim.LA, Inc. Digital Brands Group, Inc. was incorporated in 2012 and is headquartered in Austin, Texas.
- CEO
- John Hilburn Davis
- Employees
- 41
- Beta
- 0.29
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($2.28 ÷ $1.33) − 1 = +71.43% (DCF, example).