US · EMP
Entergy Mississippi, Inc. 1M BD 66
- Sector
- Utilities · Regulated Electric
- Headquarters
- Jackson, TX
- Website
- entergy-mississippi.com
Price · as of 2025-12-31
$21.05
Market cap 180.69M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $37.89 | +80% |
| Intrinsic Value(DCF) | $431,850.27 | +2,051,445.23% |
| Graham-Dodd Method(GD) | $58.17 | +176.36% |
| Graham Formula(GF) | $66.58 | +216.31% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $35.35 | $45.73 | |||
| 2012 | $6.25 | $0.00 | |||
| 2013 | $6.99 | $11.79 | |||
| 2014 | $2.28 | $8.71 | |||
| 2015 | $4.85 | $0.05 | |||
| 2016 | $6.97 | $0.00 | |||
| 2017 | $7.45 | $10.39 | |||
| 2018 | $9.67 | $13.14 | |||
| 2019 | $10.97 | $4.41 | |||
| 2020 | $11.12 | $1.95 | |||
| 2021 | $0.00 | $16.92 | |||
| 2022 | $13.21 | $22.53 | |||
| 2023 | $12.06 | $16.95 | |||
| 2024 | $46.04 | $1,339.69 | |||
| 2025 | $21.04 | $37.89 | $18,368.58 | $58.17 | $66.58 |
AI valuation
Our deep-learning model estimates Entergy Mississippi, Inc. 1M BD 66's (EMP) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $37.89
- Current price
- $21.05
- AI upside
- +80%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$431,850.27
+2,051,445.23% upside
Graham-Dodd
$58.17
+176.36% upside
Graham Formula
$66.58
+216.31% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| EMP | Entergy Mississippi, Inc.… | $21.05 | 180.69M | +80% | +2,051,445% | +176% | +216% | 27.84 | 0.55 | 0.72 | 2.14 | 46.72 | 0.55 | 66.82% | 24.73% | 13.58% | 2.09% | 13.27% | 9.56% | 0.18 | 2.27 | 0.00 | 0.00 | 0.53 | 5959.00% | 898.00% | 698705.00% | 6.75% | 0.09 | 3.36% | 0.00% | 0.00% | 0.00% | 3.85 | 19.64 | 0.95 | — |
| ENO | Entergy New Orleans, LLC … | $22.65 | 191.07M | +70% | +1,902,891% | +157% | +194% | 30.14 | 0.60 | 0.78 | 2.27 | 50.58 | 0.60 | 66.82% | 24.73% | 13.58% | 2.09% | 13.87% | 30.05% | 0.18 | 2.27 | 0.00 | 0.00 | 0.53 | 5959.00% | 898.00% | 38083.00% | 6.24% | 0.09 | 3.51% | 0.00% | 0.00% | 0.00% | 4.09 | 20.87 | 1.01 | — |
| GPJA | Georgia Power Company 5% … | $23.26 | 215.42M | +24,134% | +111,795,982% | — | +273,904% | 0.06 | 0.07 | 0.01 | 0.24 | — | 0.07 | 74.70% | 24.65% | 14.69% | 30.50% | 25.22% | 13.62% | 0.83 | 2.25 | 0.00 | 0.00 | 0.22 | -9902.00% | 16082.00% | -4271739.00% | 3784.78% | 9.11 | 39.08% | 1164.16% | 72.30% | 7631.35% | 0.45 | 0.34 | 0.11 | — |
| GWRS | Global Water Resources, I… | $9.16 | 263.35M | +121% | -47% | — | -80% | 46.77 | 5.69 | 5.14 | 14.28 | — | 9.12 | 73.95% | 17.77% | 10.99% | 12.03% | 4.33% | 1.51% | 2.62 | 1.54 | 0.87 | 0.81 | 4.28 | -2727.00% | -63.00% | -44206.00% | -3.89% | 0.98 | -6.62% | 2.70% | 126.10% | 2.70% | 41.27 | -36.67 | 7.33 | 0.65 |
| OPAL | OPAL Fuels Inc. | $2.09 | 60.6M | +780% | -55% | — | +370% | 4.53 | -0.44 | 0.22 | 8.57 | — | -0.32 | 33.38% | 7.07% | 3.68% | -4.57% | -23.76% | 1.75% | -2.09 | 0.99 | 1.13 | 0.85 | 6.99 | -9706.00% | 1713.00% | 2468.00% | -145.15% | 0.32 | 105.48% | 20.16% | 91.40% | 20.16% | 16.55 | -3.73 | 1.17 | 0.31 |
| PCYO | Pure Cycle Corporation | $10.57 | 254.64M | +458% | -51% | -18% | — | 20.07 | 1.84 | 10.09 | 12.28 | 160.58 | 1.90 | 61.45% | 29.40% | 50.25% | 9.62% | 4.75% | 8.47% | 0.05 | 18.00 | 2.72 | 2.00 | -0.75 | 1250.00% | -925.00% | -90065.00% | 1.40% | 1.13 | 3.05% | 0.00% | 0.00% | 0.18% | 32.34 | 67.19 | 9.51 | 8.26 |
| RGCO | RGC Resources, Inc. | $22.06 | 229.3M | -27% | -57% | -77% | +18% | 16.93 | 1.98 | 2.36 | 10.50 | 151.03 | 1.98 | 34.46% | 19.35% | 13.93% | 11.98% | 5.47% | 4.08% | 1.31 | 2.82 | 1.03 | 0.32 | 4.14 | 1121.00% | 1263.00% | -27632.00% | 3.66% | 1.28 | 3.18% | 3.77% | 63.80% | 4.26% | 20.13 | 45.19 | 3.90 | 1.15 |
| VGAS | Verde Clean Fuels, Inc. | $1.51 | 67.27M | — | — | — | — | -2.26 | 2.32 | — | -0.49 | -0.83 | 2.85 | 0.00% | — | — | -98.53% | 92.12% | -37.89% | 0.02 | — | 7.18 | 6.86 | 1.85 | 27111.00% | — | 2463.00% | -48.10% | -3.16 | 90.33% | 0.00% | 0.00% | 0.00% | -0.42 | -0.43 | — | 2.57 |
| VIASP | Via Renewables, Inc. | $25.73 | 97.58M | +380% | +6% | +104% | -93% | 2.50 | 0.47 | 0.18 | 1.33 | 0.20 | 2.71 | 42.14% | 21.10% | 15.31% | 19.85% | 35.48% | 8.71% | 0.71 | — | 2.52 | 1.95 | 0.45 | 126691.00% | -835.00% | 214.00% | 69.22% | 0.68 | 26.10% | 15.37% | 38.40% | 43.22% | 1.26 | 2.18 | 0.27 | 2.70 |
About Entergy Mississippi, Inc. 1M BD 66
Entergy Mississippi, LLC generates, transmits, and distributes, and sells coal and solar power primarily to retail and wholesale customers in Mississippi. It also provides gas services to customers. Entergy Mississippi, LLC was formerly known as Entergy Mississippi Power and Light, LLC and changed its name to Entergy Mississippi, LLC on December 01, 2018. The company was incorporated in 2018 and is based in Jackson, Mississippi. Entergy Mississippi, LLC operates as a subsidiary of Entergy Utility Holding Company, LLC.
- CEO
- None
- Employees
- 716
- Beta
- 0.27
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($431,850.27 ÷ $21.05) − 1 = +2,051,445.23% (DCF, example).