US · FVN
Future Vision II Acquisition Corp.
- Sector
- Financial Services · Shell Companies
- Headquarters
- Shanghai
Price · as of 2024-12-31
—
Market cap 79.74M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | |||||
| 2024 | $10.15 |
AI valuation
Our deep-learning model estimates Future Vision II Acquisition Corp.'s (FVN) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| FVN | Future Vision II Acquisit… | $10.57 | 79.74M | — | — | — | — | 29.56 | 2.46 | — | 197.78 | — | 2.46 | 0.00% | — | — | — | — | — | 0.00 | — | 12.01 | 11.97 | -14.98 | — | — | — | -0.77% | -1.32 | — | 0.00% | 0.00% | 0.00% | -84.63 | -120.11 | — | 0.23 |
| CAPN | Cayson Acquisition Corp O… | $10.53 | 82.45M | — | — | — | — | 156.12 | 1.25 | — | 155.14 | — | 1.25 | 0.00% | — | — | — | — | — | 0.00 | — | 5.77 | 4.52 | -0.98 | — | — | — | -0.50% | -3.58 | — | 0.00% | 0.00% | 0.00% | -262.34 | -199.79 | — | 20.18 |
| COLA | Columbus Acquisition Corp | $10.28 | 81.67M | — | — | — | — | — | — | — | — | — | — | 0.00% | — | — | — | — | — | -4.79 | — | 0.00 | 0.00 | -3.21 | — | — | — | — | -0.30 | — | — | 0.00% | — | — | — | — | — |
| COLAU | Columbus Acquisition Corp | $10.42 | 82.78M | — | — | — | — | -1043.86 | -1544.82 | — | -1036.22 | — | -1544.82 | 0.00% | — | — | — | — | — | -4.79 | — | 0.00 | 0.00 | -3.21 | — | — | — | -0.09% | -0.30 | — | 0.00% | 0.00% | 0.00% | -1036.22 | -1080.98 | — | 188.17 |
| PFSA | Profusa, Inc. Common Stoc… | $0.19 | 7.86M | — | — | — | — | — | — | — | — | — | — | 0.00% | — | — | 8.05% | 6.39% | -371.73% | -0.40 | -1.02 | 0.00 | 0.00 | -9.99 | -968.00% | — | -5309.00% | — | -0.04 | 2.93% | — | 0.00% | — | — | — | — | — |
| RDAC | Rising Dragon Acquisition… | $10.43 | 78.22M | — | — | — | — | 95148.98 | 0.52 | — | — | — | 0.52 | 0.00% | — | — | — | — | — | 0.00 | — | 20.25 | 17.45 | — | — | — | — | 0.00% | -0.02 | — | 0.00% | 0.00% | 0.00% | -84824.21 | -74194.06 | — | 9.30 |
| UYSC | UY Scuti Acquisition Corp… | $10.18 | 77.96M | — | — | — | — | -0.08 | -0.09 | — | 0.03 | -0.01 | -0.09 | 0.00% | — | — | 260.83% | 228.10% | -95.06% | 0.00 | — | 0.05 | 0.05 | 0.11 | 100000.00% | — | — | -1626.98% | -0.54 | 296.97% | 0.00% | 0.00% | 137.49% | 0.03 | 0.02 | — | -4.90 |
About Future Vision II Acquisition Corp.
Future Vision II Acquisition Corp. is a blank check company formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or similar business combination with one or more businesses.
- CEO
- Danhua Xu
- Employees
- 0
- Beta
- 0.03
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ —) − 1 = — (DCF, example).