US · GTEN
Gores Holdings X, Inc.
- Sector
- Financial Services · Shell Companies
- Headquarters
- Boulder 80301
- Website
- gores.com
Price · as of 2023-12-31
$10.34
Market cap 464.72M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2009 | |||||
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 |
AI valuation
Our deep-learning model estimates Gores Holdings X, Inc.'s (GTEN) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $10.34
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| GTEN | Gores Holdings X, Inc. | $10.34 | 464.72M | — | — | — | — | — | — | — | — | — | — | 0.00% | — | — | — | — | — | -3.00 | — | 0.00 | 0.00 | -1.80 | — | — | — | — | -0.15 | — | — | 0.00% | — | — | — | — | — |
| AAM | AA Mission Acquisition Co… | $10.66 | 469.42M | +191% | -62% | -55% | -75% | 34.33 | 2.14 | 0.20 | 4.70 | — | -18.23 | 12.10% | 3.94% | 0.57% | 5.99% | 4.63% | 0.67% | 4.86 | 1.30 | 1.63 | 1.07 | 3.03 | -20000.00% | 75.00% | 139.00% | 17.00% | 0.39 | 7.02% | 0.00% | 0.00% | 23.56% | 14.03 | 16.58 | 0.55 | 1.63 |
| ALF | Centurion Acquisition Cor… | $10.77 | 387.05M | — | — | — | — | 30.62 | 0.85 | — | -512.57 | — | 0.85 | 0.00% | — | — | — | — | — | 0.00 | — | 6.39 | 5.32 | 1.42 | — | — | — | -0.07% | -1.32 | — | 0.00% | 0.00% | 0.00% | -512.57 | -1448.55 | — | 10.36 |
| ANSC | Agriculture & Natural Sol… | $11.24 | 466.99M | — | — | — | — | 54.70 | 1.33 | — | 54.80 | 75.21 | 1.33 | 0.00% | — | — | 2.46% | -3.01% | 2.34% | 0.00 | — | 0.03 | 0.00 | 0.10 | 7273.00% | — | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 0.00% | -44.75 | 458308396.45 | — | 11.91 |
| EQV | EQV Ventures Acquisition … | $10.49 | 467.57M | — | — | — | — | 43.46 | 0.87 | — | 43.32 | — | 0.87 | 0.00% | — | — | — | — | — | 0.00 | — | 1.51 | 1.29 | -0.14 | — | — | — | -0.27% | -1.05 | — | 0.00% | 0.00% | 0.00% | -452.41 | -374.53 | — | 12.95 |
| NETD | Nabors Energy Transition … | $11.52 | 439.2M | — | — | — | — | 34.96 | 1.32 | — | -100.76 | 11.16 | 1.32 | 0.00% | — | — | 3.86% | -1.34% | 3.67% | 0.01 | — | 5.53 | 5.10 | -0.35 | 31316.00% | — | 3992270.00% | -0.07% | -0.99 | -0.10% | 0.00% | 0.00% | 0.00% | -100.76 | -1354.06 | — | 13.98 |
About Gores Holdings X, Inc.
Gores Holdings X, Inc. operates as a blank check company. It was formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses. The company was founded on June 26, 2023 and is headquartered in Boulder, CO.
- CEO
- Mark R. Stone
- Employees
- 3
- Beta
- 0.34
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $10.34) − 1 = — (DCF, example).