US · HLLY
Holley Inc.
- Sector
- Consumer Cyclical · Auto - Parts
- Headquarters
- Bowling Green, KY 42101
- Website
- holley.com
Price · as of 2024-12-31
$3.10
Market cap 487.22M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $27.47 | +786.13% |
| Intrinsic Value(DCF) | $0.97 | -68.71% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $0.06 | -98.19% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $10.30 | $38.42 | $147.25 | $0.67 | $21.04 |
| 2021 | $14.31 | $36.46 | $229.58 | $0.00 | $0.00 |
| 2022 | $2.96 | $28.44 | $0.00 | $3.14 | $4.77 |
| 2023 | $4.06 | $23.33 | $0.00 | $0.98 | $0.66 |
| 2024 | $2.43 | $27.47 | $0.00 | $0.00 | $0.06 |
AI valuation
Our deep-learning model estimates Holley Inc.'s (HLLY) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $27.47
- Current price
- $3.10
- AI upside
- +786.13%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.97
-68.71% upside
Graham-Dodd
—
— upside
Graham Formula
$0.06
-98.19% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| HLLY | Holley Inc. | $3.10 | 487.22M | +786% | -69% | — | -98% | -12.39 | 0.68 | 0.48 | 7.40 | — | -0.85 | 40.97% | 2.44% | -3.86% | -5.39% | 1.36% | -1.99% | 1.32 | 0.29 | 3.12 | 0.97 | 4.70 | -22500.00% | -871.00% | -5120.00% | 13.93% | 0.49 | 4.19% | 0.00% | 0.00% | 16.06% | 53.83 | 19.69 | 1.31 | 1.09 |
| EMPD | Empery Digital Inc. | $3.78 | 137.68M | +278,817% | -30% | — | — | -0.01 | 6.24 | 0.06 | 0.03 | — | 10.15 | -350.02% | -669.13% | -1127.28% | 464.62% | -2202.99% | -321.03% | 19.89 | -41.97 | 1.09 | 0.49 | 0.03 | -9958.00% | 2380.00% | -4643.00% | -6428.28% | -3.46 | -1333.31% | 0.00% | 0.00% | 9753.95% | 0.04 | 0.07 | -0.28 | -50.96 |
| GCO | Genesco Inc. | $27.24 | 294.07M | +403% | -73% | +50% | — | -10.68 | 0.37 | 0.09 | 9.78 | -53.41 | 0.39 | 47.17% | 0.60% | -0.81% | -3.38% | 0.54% | -1.42% | 0.89 | 2.81 | 1.60 | 0.22 | 6.76 | 2000.00% | 2.00% | 3555.00% | 23.17% | 0.23 | 4.55% | 0.00% | 0.00% | 23.04% | 46.88 | 13.96 | 0.28 | 2.41 |
| INVZ | Innoviz Technologies Ltd. | $0.85 | 177.87M | +4,551% | +459,456% | — | — | -2.67 | 2.33 | 3.28 | -2.80 | — | 2.33 | 23.43% | -122.95% | -123.06% | -86.56% | -122.35% | -50.13% | 0.83 | — | 2.87 | 2.61 | -0.90 | -4035.00% | 12700.00% | -3608.00% | -28.75% | -1.52 | -93.96% | 0.00% | 0.00% | 0.00% | -2.56 | -3.33 | 3.15 | -6.99 |
| MCFT | MasterCraft Boat Holdings… | $21.71 | 353.55M | +108% | -46% | -47% | — | 35.44 | 2.07 | 1.34 | 12.37 | — | 3.09 | 20.01% | 3.95% | 2.48% | 5.84% | 7.10% | 3.71% | 0.00 | 9.61 | 1.86 | 1.28 | -1.19 | -652.00% | -2247.00% | -78310.00% | 6.95% | 0.55 | 21.06% | 0.00% | 0.00% | 21.21% | 26.74 | 11.38 | 1.06 | 5.18 |
| MNRO | Monro, Inc. | $21.53 | 646.32M | +22% | -72% | — | — | -88.04 | 0.73 | 0.38 | 11.71 | — | -3.62 | 34.94% | 3.37% | -0.43% | -0.81% | 2.96% | -0.31% | 0.85 | 2.13 | 0.53 | 0.11 | 6.17 | -11930.00% | -638.00% | 585.00% | 23.13% | 0.25 | 8.83% | 7.65% | -673.10% | 28.75% | 23.94 | 9.14 | 0.81 | 1.42 |
| MPAA | Motorcar Parts of America… | $10.34 | 202.23M | +74% | -54% | -23% | — | -12.05 | 0.91 | 0.31 | 8.45 | — | 0.92 | 20.31% | 5.27% | -2.57% | -7.17% | 8.35% | -1.98% | 0.78 | 0.72 | 1.46 | 0.39 | 3.82 | -6056.00% | 553.00% | 714.00% | 17.43% | 0.13 | 8.55% | 0.00% | 0.00% | 16.34% | 10.64 | 10.38 | 0.56 | 1.36 |
| NIU | Niu Technologies | $3.62 | 289.26M | +18% | +6,746% | — | — | -7.05 | 1.46 | 0.41 | -7.40 | — | 1.46 | 15.17% | -7.62% | -5.88% | -19.08% | -71.54% | -8.05% | 0.22 | -44.57 | 1.31 | 0.63 | 4.83 | -2948.00% | 2400.00% | -55581.00% | -4.95% | 0.03 | -21.61% | 0.00% | 0.00% | 0.00% | -2.63 | -9.77 | 0.20 | 1.10 |
| STRT | Strattec Security Corpora… | $88.00 | 368.3M | -14% | -70% | -11% | -32% | 14.28 | 1.20 | 0.47 | 4.79 | 113.93 | 1.20 | 14.97% | 4.03% | 3.31% | 8.85% | 10.17% | 4.94% | 0.05 | 22.63 | 2.43 | 1.75 | -1.81 | 1253.00% | 508.00% | 250480.00% | 24.19% | 0.60 | 37.52% | 0.00% | 0.00% | 25.65% | 8.49 | 3.00 | 0.34 | 4.23 |
| WW | WW International, Inc. | $21.26 | 212.32M | — | — | — | -39% | — | — | — | — | — | — | 67.83% | -30.06% | -43.99% | 36.87% | -50.54% | -45.12% | -1.33 | -2.17 | 0.59 | 0.39 | -7.21 | 19726.00% | -1165.00% | 1227.00% | — | -0.10 | -7.11% | — | 0.00% | — | — | — | — | — |
About Holley Inc.
Holley Inc. designs, manufactures, and markets automotive aftermarket products for car and truck enthusiasts in the United States, Canada, Europe, and China. The company's products include carburetors, fuel pumps, fuel injection systems, nitrous oxide injection systems, superchargers, exhaust headers, mufflers, distributors, ignition components, engine tuners, automotive performance plumbing products, and exhaust products as well as shifters, converters, transmission kits, transmissions, tuners, and automotive software. It also offers wheels, chassis and suspension products, helmets, head and neck restraints, seat belts, firesuits, and electronic control and monitoring systems. The company sells its products under the Holley, Holley EFI, APR, MSD, Flowmaster, Powerteq, Accel, and Simpson brands to retailers directly, as well as through distributors and online channel. The company was founded in 1903 and is headquartered in Bowling Green, Kentucky.
- CEO
- Matthew J. Stevenson
- Employees
- 1.47K
- Beta
- 1.34
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.97 ÷ $3.10) − 1 = -68.71% (DCF, example).