US · HOUS
Anywhere Real Estate Inc.
- Sector
- Real Estate · Real Estate - Services
- Headquarters
- Madison, NJ 07940-1123
- Website
- anywhere.re
Price · as of 2024-12-31
—
Market cap 1.3B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $15.51 | — |
| Intrinsic Value(DCF) | $1.61 | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $0.00 | $0.00 | |||
| 2011 | $0.00 | $0.00 | |||
| 2012 | $44.35 | $36.44 | $2.24 | $0.00 | $0.00 |
| 2013 | $44.36 | $75.05 | $38.52 | $1.62 | $62.53 |
| 2014 | $42.95 | $47.13 | $4.35 | $0.00 | $8.71 |
| 2015 | $32.05 | $41.81 | $7.08 | $0.00 | $18.62 |
| 2016 | $25.76 | $40.72 | $3.67 | $0.00 | $14.52 |
| 2017 | $24.91 | $43.03 | $3.88 | $2.40 | $41.32 |
| 2018 | $11.87 | $34.37 | $7.36 | $0.00 | $8.35 |
| 2019 | $7.67 | $29.40 | $0.00 | $0.00 | $0.00 |
| 2020 | $16.60 | $25.66 | $1.72 | $0.00 | $0.00 |
| 2021 | $15.49 | $43.61 | $176.81 | $1.83 | $104.01 |
| 2022 | $4.50 | $17.72 | $3.05 | $0.00 | $10.50 |
| 2023 | $5.96 | $29.96 | $0.21 | $0.00 | $8.33 |
| 2024 | $3.49 | $15.51 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Anywhere Real Estate Inc.'s (HOUS) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $15.51
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.61
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| HOUS | Anywhere Real Estate Inc. | $11.61 | 1.3B | +34% | -86% | — | — | -3.05 | 0.25 | 0.07 | 12.70 | -9.95 | -0.37 | 34.68% | 1.12% | -2.25% | -7.83% | 1.37% | -2.21% | 1.95 | 0.42 | 0.42 | 0.27 | 11.22 | 3068.00% | 99.00% | -7739.00% | 6.71% | 0.07 | 0.57% | 0.77% | -2.40% | 18.83% | 51.98 | 127.95 | 0.58 | 0.13 |
| AAT | American Assets Trust, In… | $18.85 | 1.15B | +143% | -53% | — | -78% | 16.68 | 1.03 | 2.73 | 9.97 | — | 1.05 | 61.12% | 33.45% | 16.36% | 6.13% | 5.24% | 2.30% | 1.48 | 1.87 | 2.04 | 2.04 | 5.68 | -213.00% | -473.00% | -3071.00% | 7.97% | 1.54 | 3.44% | 8.84% | 147.50% | 11.43% | 18.96 | 29.17 | 6.34 | 0.59 |
| ALEX | Alexander & Baldwin, Inc. | $15.74 | 1.15B | +49% | -38% | -72% | +11% | 20.47 | 1.24 | 5.24 | 13.34 | 19.99 | 1.29 | 45.49% | 33.71% | 25.58% | 6.03% | 5.49% | 3.65% | 0.47 | 3.13 | 0.26 | 0.26 | 3.50 | 10244.00% | 1331.00% | 3152.00% | 3.81% | 0.47 | 3.26% | 5.24% | 107.30% | 6.30% | 21.07 | 35.60 | 7.10 | 0.62 |
| DHC | Diversified Healthcare Tr… | $4.26 | 1.03B | +469% | -32% | -77% | — | -6.09 | 1.04 | 1.13 | 8.97 | — | 1.06 | -15.95% | -2.55% | -18.59% | -15.78% | -1.25% | -6.02% | 0.00 | -0.19 | — | — | -0.58 | -2323.00% | 284.00% | -11748.00% | -1.13% | — | -0.62% | 0.00% | 0.00% | 165.14% | -41.62 | -83.30 | 1.06 | 0.74 |
| HBNB | Hotel101 Global Holdings … | $5.16 | 1.21B | — | — | — | — | — | — | — | — | — | — | 43.34% | -81.55% | -108.70% | -245.56% | 97.57% | -9.80% | 0.78 | -2.95 | 0.94 | 0.20 | 3.30 | — | 41629958.00% | -7830.00% | — | -0.09 | 151.41% | — | 0.00% | — | — | — | — | — |
| JBGS | JBG SMITH Properties | $18.77 | 1.16B | -6% | -68% | — | -95% | -7.27 | 0.87 | 2.03 | 5.51 | -27.27 | 0.90 | -14.46% | -1.29% | -27.89% | -9.38% | -0.23% | -2.96% | 0.00 | -0.04 | — | — | -0.44 | 2667.00% | -890.00% | -18265.00% | 7.25% | — | 2.73% | 4.79% | -34.80% | 300.65% | -145.36 | 12.77 | 1.88 | 0.03 |
| KW | Kennedy-Wilson Holdings, … | $9.80 | 1.35B | +84% | -56% | — | — | -38.15 | 0.80 | 2.42 | 15.17 | — | 0.82 | 70.34% | 12.89% | -6.21% | -2.01% | 1.06% | -0.46% | 2.99 | 0.26 | 1.02 | 0.99 | 11.84 | -7724.00% | -555.00% | -5455.00% | -5.95% | 0.10 | -1.19% | 11.18% | -426.40% | 44.78% | 85.44 | -76.51 | 11.01 | 0.16 |
| MMI | Marcus & Millichap, Inc. | $30.92 | 1.21B | +39% | -57% | -51% | — | 58.91 | 1.71 | 1.37 | 53.93 | — | 1.84 | 37.70% | -1.82% | -0.25% | 2.84% | -1.38% | 2.06% | 0.13 | -17.74 | 2.55 | 2.20 | -5.26 | -8469.00% | 849.00% | 32472.00% | 5.70% | 0.55 | 14.80% | 0.00% | 0.00% | 1.40% | -62.50 | 14.58 | 1.13 | 4.59 |
| PEB | Pebblebrook Hotel Trust | $10.29 | 1.22B | +39,686% | -50% | +78% | — | -24.26 | 0.61 | 1.02 | 15.29 | -18.55 | 0.61 | -6.69% | 5.10% | -4.46% | -2.41% | 1.47% | -1.13% | 1.17 | 0.73 | 2.08 | 2.08 | 9.80 | 13077.00% | 153.00% | -4461.00% | 10.09% | 2.38 | 2.98% | 0.00% | 0.00% | 5.21% | 55.88 | 27.60 | 2.85 | 0.28 |
| RLJ | RLJ Lodging Trust | $6.86 | 1.04B | +280% | -29% | +126% | -80% | 39.54 | 0.56 | 0.90 | 2.47 | — | 0.56 | -0.87% | 9.38% | 2.29% | 1.39% | 4.24% | 0.64% | 0.00 | 1.13 | 8.62 | 8.62 | -1.25 | -9452.00% | -143.00% | -1458.00% | 19.99% | 4.78 | 8.16% | 0.00% | 0.00% | 194.15% | 6.39 | 3.32 | 0.60 | 0.76 |
About Anywhere Real Estate Inc.
Anywhere Real Estate Inc., through its subsidiaries, provides residential real estate services. It operates through three segments: Realogy Franchise Group, and Realogy Brokerage Group. The Realogy Franchise Group segment franchises its residential real estate brokerages under the Century 21, Coldwell Banker, Coldwell Banker Commercial, Corcoran, ERA, Sotheby's International Realty, and Better Homes and Gardens Real Estate brand names. This segment also offers lead generation and relocation services. As of December 31, 2020, this segment's real estate franchise systems and proprietary brands had approximately 20,100 offices and 320,700 independent sales agents worldwide. The Realogy Brokerage Group segment owns and operates a full-service residential real estate brokerage business under the Coldwell Banker, Corcoran, and Sotheby's International Realty brand names to assist home buyers and sellers in the listing, marketing, selling, and finding homes. As of December 31, 2020, this segment owned and operated 670 brokerage offices with approximately 53,100 independent sales agents. The Realogy Title Group segment provides title, escrow, and settlement services to real estate companies, corporations, and financial institutions. This segment also serves as an underwriter of title insurance policies in connection with residential and commercial real estate transactions. The company was formerly known as Realogy Holdings Corp. and changed its name to Anywhere Real Estate Inc. in June 2022. Anywhere Real Estate Inc. was incorporated in 2006 and is headquartered in Madison, New Jersey.
- CEO
- Ryan M. Schneider
- Employees
- 7.81K
- Beta
- 1.84
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.61 ÷ —) − 1 = — (DCF, example).