US · HUN
Huntsman Corporation
- Sector
- Basic Materials · Chemicals
- Headquarters
- The Woodlands, TX 77380
- Website
- huntsman.com
Price · as of 2025-12-31
$14.63
Market cap 2.2B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $8.52 | -41.76% |
| Intrinsic Value(DCF) | $4.92 | -66.37% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $8.98 | $39.50 | $0.00 | $5.65 | $29.73 |
| 2012 | $12.80 | $13.84 | $0.00 | $8.55 | $11.84 |
| 2013 | $16.49 | $12.36 | $0.00 | $2.87 | $3.83 |
| 2014 | $14.98 | $12.04 | $0.00 | $6.01 | $16.72 |
| 2015 | $8.72 | $9.01 | $0.00 | $0.67 | $0.00 |
| 2016 | $16.07 | $15.11 | $0.00 | $4.98 | $3.04 |
| 2017 | $24.36 | $32.80 | $0.00 | $16.19 | $0.00 |
| 2018 | $17.90 | $23.09 | $0.00 | $6.68 | $28.02 |
| 2019 | $14.11 | $19.32 | $0.00 | $12.98 | $0.00 |
| 2020 | $24.03 | $19.85 | $3.15 | $27.18 | $0.00 |
| 2021 | $31.81 | $33.70 | $0.73 | $29.96 | $163.71 |
| 2022 | $23.50 | $21.81 | $0.00 | $13.52 | $28.68 |
| 2023 | $23.75 | $14.98 | $0.00 | $3.25 | $0.00 |
| 2024 | $16.17 | $9.08 | $0.00 | $0.00 | $0.00 |
| 2025 | $12.30 | $8.52 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Huntsman Corporation's (HUN) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $8.52
- Current price
- $14.63
- AI upside
- -41.76%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$4.92
-66.37% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| HUN | Huntsman Corporation | $14.63 | 2.2B | -42% | -66% | — | — | -24.18 | 0.77 | 0.37 | 17.87 | -54.28 | 1.17 | 13.21% | -0.69% | -4.84% | -3.08% | -0.79% | -1.25% | 0.99 | -0.49 | 1.30 | 0.70 | 9.29 | 4455.00% | -585.00% | 4684.00% | 5.45% | 0.18 | 2.34% | 6.86% | -165.90% | 7.00% | -113.66 | 38.21 | 0.78 | 1.55 |
| ASPI | ASP Isotopes Inc. Common … | $5.34 | 498.79M | +7,137,039% | +2,595% | — | — | -7.57 | 5.13 | 59.24 | -7.01 | -26.50 | 5.49 | 38.60% | -635.91% | -780.21% | -101.01% | -153.73% | -52.07% | 0.79 | -101.80 | 9.31 | 8.87 | 0.76 | 2857.00% | 85704.00% | 26246.00% | -11.43% | -2.37 | -163.73% | 1132185.65% | -8573180.50% | 1132193.13% | -8.40 | -7.89 | 53.42 | 2.45 |
| BAK | Braskem S.A. | $3.83 | 1.53B | +208% | -61% | — | — | -0.44 | -1.65 | 0.10 | 24.04 | -0.30 | -0.96 | 7.75% | 1.31% | -14.62% | 4489.37% | 1.42% | -18.35% | -15.42 | 0.19 | 1.31 | 0.72 | 21.79 | 14696.00% | 970.00% | -8051.00% | -16.85% | 0.09 | -2.74% | 0.08% | 0.00% | 0.08% | 64.05 | -48.88 | 0.84 | 0.75 |
| CC | The Chemours Company | $18.24 | 2.73B | +29% | -61% | — | — | -7.01 | 10.82 | 0.47 | 19.93 | — | 13.39 | 15.53% | -0.09% | -6.65% | -90.40% | -0.12% | -5.18% | 18.34 | -0.02 | 1.78 | 0.80 | 11.79 | -54912.00% | 45.00% | -10514.00% | 1.89% | 0.16 | 1.21% | 2.88% | -20.20% | 2.88% | -1323.56 | 129.76 | 1.14 | 1.46 |
| CRML | Critical Metals Corp. | $10.15 | 948.39M | +493% | -75% | — | — | -10.38 | 5.85 | 959.95 | -11.31 | — | 5.85 | 100.00% | -8464.04% | -9252.53% | -128.30% | -115.06% | -44.90% | 0.06 | -82.34 | 0.13 | 0.11 | 0.03 | -6923.00% | 37648.00% | -402.00% | -2.89% | -0.22 | -37.68% | 0.00% | 0.00% | 0.83% | -11.31 | -34.54 | 957.43 | 1.11 |
| IPX | IperionX Limited | $48.63 | 163.2M | — | — | — | — | -40.44 | 15.46 | — | -36.48 | -202.21 | 18.12 | 0.00% | — | — | -49.17% | -128.26% | -44.06% | 0.04 | -128.45 | 6.99 | 6.60 | 1.35 | 2000.00% | — | 4771.00% | -2.76% | -2.59 | -128.70% | 0.00% | 0.00% | 1.34% | -35.11 | -34.99 | — | 66.01 |
| KALU | Kaiser Aluminum Corporati… | $130.14 | 2.11B | -5% | +81% | -35% | +3% | 19.40 | 2.64 | 0.65 | 10.22 | 14.27 | 2.85 | 9.48% | 5.65% | 3.34% | 15.06% | 7.77% | 4.61% | 1.36 | 3.81 | 2.95 | 1.16 | 3.46 | 13589.00% | 1154.00% | 8613.00% | -1.17% | 0.26 | -1.39% | 0.00% | 0.00% | 0.00% | 17.29 | -129.32 | 0.98 | 2.78 |
| LAC | Lithium Americas Corp. | $5.06 | 1.13B | — | — | — | — | -14.56 | 0.98 | — | -1.24 | -1.92 | 0.98 | 0.00% | — | — | -8.36% | -20.96% | -5.75% | 0.04 | — | 10.33 | 10.19 | 14.41 | 75714.00% | — | -1653.00% | -30.73% | -0.22 | -148.37% | 0.00% | 0.00% | 61.18% | -1.83 | -0.26 | — | 4.20 |
About Huntsman Corporation
Huntsman Corporation manufactures and sells differentiated organic chemical products worldwide. The company operates through four segments: Polyurethanes, Performance Products, Advanced Materials, and Textile Effects. The Polyurethanes segment offers polyurethane chemicals, including methyl diphenyl diisocyanate, polyols, thermoplastic polyurethane, propylene oxide, and methyl tertiary-butyl ether products. The Performance Products segment manufactures amines and maleic anhydrides, including ethylene oxide, propylene oxide, glycols, ethylene dichloride, caustic soda, ammonia, hydrogen, methylamines, and acrylonitrile. The Advanced Materials segment offers epoxy, acrylic, polyurethane, and acrylonitrile-butadiene-based polymer formulations; high performance thermoset resins, curing agents and toughening agents, and carbon nanotubes additives; and base liquid and solid resins. The Textile Effects segment provides textile chemicals and dyes. The company's products are used in a range of applications, including adhesives, aerospace, automotive, construction products, durable and non-durable consumer products, electronics, insulation, medical, packaging, coatings and construction, power generation, refining, synthetic fiber, textile chemicals, and dye industries. Huntsman Corporation was founded in 1970 and is headquartered in The Woodlands, Texas.
- CEO
- Peter R. Huntsman
- Employees
- 6.3K
- Beta
- 0.70
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($4.92 ÷ $14.63) − 1 = -66.37% (DCF, example).