US · JRS
Nuveen Real Estate Income Fund
- Sector
- Financial Services · Asset Management - Income
- Headquarters
- Chicago, IL 60603
- Website
- nuveen.com
Price · as of 2024-12-31
$8.18
Market cap 237.5M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $48.90 | +497.8% |
| Intrinsic Value(DCF) | $20.03 | +144.87% |
| Graham-Dodd Method(GD) | $3.22 | -60.64% |
| Graham Formula(GF) | $58.56 | +615.86% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $3.00 | ||||
| 2011 | $3.48 | $87.68 | $6.75 | $0.32 | $0.00 |
| 2012 | $4.02 | $81.78 | $0.00 | $6.11 | $240.24 |
| 2013 | $3.98 | $15.09 | $7.10 | $0.00 | $0.00 |
| 2014 | $4.46 | $1,798.70 | $0.00 | $15.92 | $48,857.91 |
| 2015 | $4.45 | $16.32 | $7.27 | $0.27 | $0.00 |
| 2016 | $5.13 | $21.96 | $6.62 | $0.00 | $11.95 |
| 2017 | $5.13 | $26.49 | $5.92 | $1.14 | $48.39 |
| 2018 | $5.73 | $24.35 | $0.00 | $0.00 | $195.16 |
| 2019 | $5.86 | $89.60 | $5.91 | $13.12 | |
| 2020 | $6.09 | $16.61 | $0.00 | $0.00 | $93.46 |
| 2021 | $8.10 | $208.86 | $16.63 | $23.53 | |
| 2022 | $6.07 | $293.82 | $2.07 | $0.00 | $355.96 |
| 2023 | $6.70 | $72.03 | $40.68 | $5.69 | $644.16 |
| 2024 | $7.85 | $48.90 | $977.62 | $3.22 | $58.56 |
AI valuation
Our deep-learning model estimates Nuveen Real Estate Income Fund's (JRS) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $48.90
- Current price
- $8.18
- AI upside
- +497.8%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$20.03
+144.87% upside
Graham-Dodd
$3.22
-60.64% upside
Graham Formula
$58.56
+615.86% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| JRS | Nuveen Real Estate Income… | $8.18 | 237.5M | +498% | +145% | -61% | +616% | 8.97 | 0.87 | 10.99 | 10.67 | — | 0.87 | 84.56% | 151.29% | 122.49% | 9.79% | 8.92% | 6.86% | 0.45 | 5.35 | 7.26 | 8.38 | 3.74 | -3759.00% | 6145.00% | -9063.00% | 1.01% | 1.62 | 0.66% | 8.66% | 77.60% | 8.66% | 10.67 | 144.93 | 16.14 | 1.46 |
| LGI | Lazard Global Total Retur… | $19.54 | 254.27M | +28% | -34% | -97% | — | 12.42 | 0.83 | 39.57 | — | — | 0.83 | 100.00% | 23.65% | 318.47% | 6.59% | 0.44% | 5.90% | 0.10 | 0.76 | 0.01 | 0.04 | — | -6151.00% | -975.00% | 3392.00% | 11.69% | 0.80 | 8.69% | 10.48% | 130.20% | 23.39% | 187.91 | 9.61 | 44.44 | 4.31 |
| NXG | NXG NextGen Infrastructur… | $54.16 | 249.14M | +2% | +447% | -78% | — | 7.41 | 1.01 | 15.77 | 9.72 | — | 1.01 | 77.66% | 236.73% | 212.80% | 16.72% | 13.29% | 11.91% | 0.46 | 9.89 | 1.27 | 0.00 | 3.05 | -6095.00% | -7221.00% | 37949.00% | -50.86% | -355.11 | -45.03% | 9.58% | 71.00% | 9.58% | 9.72 | -2.87 | 23.00 | 1.87 |
| PSF | Cohen & Steers Select Pre… | $20.39 | 245.25M | +1,192% | +397% | -40% | — | 6.90 | 0.86 | 6.55 | 8.79 | 7.83 | 0.86 | 90.96% | 117.39% | 94.90% | 12.87% | 10.59% | 8.48% | 0.50 | 5.23 | 0.16 | 7.27 | 3.17 | 8811.00% | -134285.00% | -653.00% | 7.57% | 25.34 | 4.47% | 8.14% | 56.10% | 9.02% | 8.79 | 20.82 | 10.32 | 1.36 |
| TSI | TCW Strategic Income Fund… | $4.70 | 224.59M | +497% | -34% | +46% | +130% | 12.45 | 0.90 | 11.88 | 11.14 | — | 0.90 | 100.00% | 95.47% | 95.47% | 7.20% | 7.91% | 5.85% | 0.00 | — | 0.51 | 0.55 | 0.00 | -2128.00% | 2259.00% | — | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 0.00% | 11.09 | — | 10.59 | 2.79 |
About Nuveen Real Estate Income Fund
Nuveen Real Estate Income Fund is a closed-ended equity mutual fund launched by Nuveen Investments Inc. The fund is managed by Security Capital Research & Management Incorporated. It invests in the public equity markets of the United States. The fund makes its investments in stocks of companies operating in the real-estate sector. It typically invests in growth stocks of companies operating across all market capitalizations. Nuveen Real Estate Income Fund was formed on November 15, 2001 and is domiciled in the United States.
- CEO
- Anthony Russo Manno Jr.
- Employees
- 0
- Beta
- 1.25
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($20.03 ÷ $8.18) − 1 = +144.87% (DCF, example).