US · JXG
JX Luxventure Limited
- Sector
- Consumer Cyclical · Travel Services
- Headquarters
- Haikou 570100
- Website
- en.jxluxventure.com
Price · as of 2024-12-31
$3.78
Market cap 2.29M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $1,099.07 | +28,975.93% |
| Intrinsic Value(DCF) | $11,651.40 | +308,138.1% |
| Graham-Dodd Method(GD) | $10.15 | +168.47% |
| Graham Formula(GF) | $53.55 | +1,316.72% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | $20,250.00 | ||||
| 2013 | $22,995.00 | $2,906.86 | $5,212.90 | ||
| 2014 | $9,945.00 | $38,004.92 | $1,288.08 | $3,304.92 | $0.00 |
| 2015 | $765.00 | $47,422.61 | $868.63 | $2,513.10 | $354.72 |
| 2016 | $892.50 | $21,588.49 | $600.44 | $545.98 | $6,323.08 |
| 2017 | $748.50 | $9,043.20 | $627.25 | $0.00 | $10,326.77 |
| 2018 | $567.00 | $65,548.19 | $210.38 | $0.00 | $4,163.23 |
| 2019 | $256.50 | $16,990.81 | $559.88 | $856.77 | $4.28 |
| 2020 | $534.00 | $6,916.98 | $108.24 | $67.96 | $1,171.50 |
| 2021 | $277.50 | $474.77 | $45,991.62 | $0.00 | $0.00 |
| 2022 | $85.50 | $720.31 | $111,996.11 | $0.00 | $0.00 |
| 2023 | $19.80 | $159.12 | $1,130.50 | $19.06 | $0.00 |
| 2024 | $34.95 | $1,099.07 | $531.57 | $10.15 | $53.55 |
AI valuation
Our deep-learning model estimates JX Luxventure Limited's (JXG) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $1,099.07
- Current price
- $3.78
- AI upside
- +28,975.93%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$11,651.40
+308,138.1% upside
Graham-Dodd
$10.15
+168.47% upside
Graham Formula
$53.55
+1,316.72% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| JXG | JX Luxventure Limited | $3.78 | 2.29M | +28,976% | +308,138% | +168% | +1,317% | 40.64 | 5.98 | 2.51 | 18.29 | — | 25.14 | 16.76% | 7.77% | 6.17% | 17.05% | 17.25% | 11.91% | 0.08 | 278.53 | 1.32 | 0.18 | 0.07 | -5497.00% | 5653.00% | -26149.00% | 5.84% | 0.88 | 40.41% | 0.00% | 0.00% | 0.00% | 32.40 | 17.18 | 2.52 | 7.39 |
| CJET | Chijet Motor Company, Inc… | $3.09 | 1M | +338,573% | +1,544% | — | +496,059% | -0.10 | -0.04 | 0.99 | -12.52 | — | -0.02 | -359.02% | -828.34% | -678.16% | 44.22% | -27.96% | -13.70% | -2.03 | -3.46 | 0.11 | 0.08 | -12.28 | -3287.00% | -2708.00% | -4146.00% | -386.26% | -0.04 | -12.96% | 0.00% | 0.00% | 29.72% | -6.40 | -13.81 | 53.04 | -2.76 |
| ECDA | ECD Automotive Design, In… | $1.45 | 2.07M | +1,277,582% | +8,959% | — | — | -10.72 | -6.08 | 4.59 | -31.83 | -1.98 | -5.69 | 23.40% | -15.25% | -42.80% | 74.29% | 158.09% | -49.53% | -1.00 | -0.73 | 0.68 | 0.08 | -3.91 | 54000.00% | 2910.00% | 7593.00% | -8.48% | -0.52 | 403.03% | 0.00% | 0.00% | 0.00% | -34.64 | -13.59 | 5.28 | 0.50 |
| EJH | E-Home Household Service … | $0.84 | 3.36M | +82,703% | +12,527% | +24,330% | — | -0.35 | 0.00 | 0.03 | 33.55 | — | 0.00 | 22.37% | -16.74% | -7.59% | -1.75% | -10.42% | -1.64% | 0.01 | — | 24.58 | 24.40 | 33.81 | -8700.00% | -253.00% | -6657.00% | -291.57% | -0.42 | -4.82% | 0.00% | 0.00% | 5614.80% | 20.60 | 44.49 | -3.45 | 0.90 |
| IVP | Inspire Veterinary Partne… | $0.82 | 2.07M | +33,775% | -4% | — | — | -0.03 | 0.28 | 0.03 | -1.71 | — | -0.05 | 41.32% | -54.41% | -85.97% | -3687.02% | -51.79% | -67.94% | 10.48 | -2.91 | 0.25 | 0.07 | -1.67 | -9884.00% | -50.00% | 14364.00% | -2378.21% | -1.22 | -58.77% | 21.43% | -0.60% | 729.05% | -1.80 | -1.59 | 0.98 | -3.53 |
| JFBR | Jeffs' Brands Ltd | $2.38 | 1.32M | +913,172% | +294,042% | — | — | -0.12 | 0.17 | 0.07 | 0.26 | -0.05 | 1.57 | 5.85% | -37.54% | -57.01% | -110.95% | -88.63% | -59.89% | 0.09 | -7.94 | 4.40 | 2.04 | 0.48 | 23057.00% | 3677.00% | 12351.00% | -625.02% | -3.43 | -103.83% | 0.00% | 0.00% | 177.98% | 0.22 | 0.19 | -0.08 | -1.29 |
| JWEL | Jowell Global Ltd. | $1.63 | 3.54M | +39,684% | -39% | — | +1,687% | -0.67 | 0.32 | 0.04 | -0.91 | — | 0.33 | 0.95% | -6.08% | -5.99% | -38.00% | -37.36% | -26.18% | 0.13 | -272.18 | 2.38 | 0.57 | -0.01 | -3153.00% | -1689.00% | -10493.00% | 12.38% | 0.11 | 3.08% | 0.00% | 0.00% | 20.64% | -0.67 | 8.14 | 0.04 | 3.11 |
| NVVE | Nuvve Holding Corp. | $0.19 | 2.04M | +203,254% | +13,817% | — | +376,721% | -2.48 | -34.24 | 8.17 | -2.66 | — | -18.58 | 33.14% | -387.05% | -329.11% | -542.03% | -197.84% | -92.33% | -8.45 | -26.66 | 0.82 | 0.22 | -0.51 | -3330.00% | -3656.00% | -2641.00% | -36.55% | -1.39 | -152.58% | 0.00% | 0.00% | 0.00% | -2.61 | -3.39 | 10.11 | -16.22 |
| TRNR | Interactive Strength Inc. | $2.50 | 3.86M | +24,759% | +3,316% | — | — | -0.13 | 0.63 | 0.84 | -0.76 | — | -0.37 | -51.64% | -542.47% | -649.33% | -4470.12% | -250.90% | -137.07% | 1.65 | -3.78 | 0.31 | 0.07 | -0.55 | -173.00% | 45925.00% | -1083.00% | -332.81% | -0.55 | -129.16% | 0.00% | 0.00% | 0.00% | -0.55 | -1.07 | 3.00 | -11.52 |
| WBUY | WEBUY GLOBAL Ltd. Ordinar… | $2.28 | 2.38M | +1,127% | -5% | — | — | -39.86 | 37.91 | 4.63 | -60.76 | -132.86 | 44.90 | 7.32% | -15.08% | -11.35% | -105.58% | -136.08% | -25.39% | 0.58 | -14.68 | 1.32 | 0.90 | 0.01 | 3000.00% | -548.00% | -935.00% | -2.94% | -0.48 | -122.77% | 0.00% | 0.00% | 0.06% | -30.71 | -34.04 | 4.63 | 9.66 |
About JX Luxventure Limited
JX Luxventure Limited provides tourism services and supplying related products in the People's Republic of China. The company operates in Technology, Tourism Service, and Cross-Border E-Commerce segments. It engages in the sale of packaged group tour services; and provides health care, personal care, cosmetics, maternal and child, pet-related, universal cuisine and household products, and pre-owned electric cars through online and offline platforms. The company also offers real-time inventory management software solutions, which allows merchants to track product inventory levels in real-time, enabling them to make informed decisions regarding procurement and distribution, ultimately minimizing stockouts, and excess inventory; order processing and fulfillment software solutions that facilitates seamless order processing and fulfillment, ensuring timely delivery of products to customers and enhancing customer satisfaction; compliance and regulatory support software solutions, which equipped with tools to help businesses navigate complex cross-border regulatory requirements, ensuring compliance with various international trade laws and regulations; data analytics and reporting software solutions provides advanced data analytics and reporting capabilities, empowering merchants with valuable insights into their cross-border operations; and scalability and flexibility software solutions. In addition, it offers airline ticket and sales agent, tourism, and selling carrier services. The company was formerly known as KBS Fashion Group Limited and changed its name to JX Luxventure Limited in October 2021. JX Luxventure Limited is headquartered in Haikou, the People's Republic of China.
- CEO
- Sun Lei
- Employees
- 57
- Beta
- 0.90
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($11,651.40 ÷ $3.78) − 1 = +308,138.1% (DCF, example).