US · LOCL
Local Bounti Corporation
- Sector
- Consumer Defensive · Agricultural Farm Products
- Headquarters
- Hamilton, MT 59840
- Website
- localbounti.com
Price · as of 2024-12-31
$2.02
Market cap 33.85M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $10.12 | +400.99% |
| Intrinsic Value(DCF) | $1.03 | -49.01% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | $89.31 | $212.31 | $3.85 | $0.00 | $0.00 |
| 2022 | $6.55 | $322.80 | $0.00 | $0.00 | $0.00 |
| 2023 | $2.60 | $55.29 | $0.00 | $0.00 | $0.00 |
| 2024 | $2.45 | $10.12 | $4.20 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Local Bounti Corporation's (LOCL) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $10.12
- Current price
- $2.02
- AI upside
- +400.99%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.03
-49.01% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| LOCL | Local Bounti Corporation | $2.02 | 33.85M | +401% | -49% | — | — | -0.17 | -0.21 | 0.54 | -10.85 | — | -0.15 | 10.72% | -154.62% | -314.39% | 281.37% | -17.65% | -29.61% | -4.35 | -1.00 | 0.34 | 0.06 | -10.36 | -942.00% | 3840.00% | -4396.00% | -527.11% | -0.49 | -32.78% | 0.00% | 0.00% | 0.00% | -7.75 | -4.17 | 11.98 | -1.83 |
| ATPC | Agape ATP Corporation | $1.92 | 1.92M | +4,032% | +994% | — | — | -26.81 | 34.49 | 50.40 | -27.69 | -1.23 | 34.72 | 57.39% | -194.55% | -186.77% | -78.90% | -2239.72% | -55.34% | 0.19 | — | 2.48 | 1.87 | 0.71 | 217437.00% | -757.00% | 3516.00% | -4.16% | -2.43 | -2416.44% | 0.00% | 0.00% | 0.00% | -25.25 | -23.41 | 49.13 | 24.80 |
| BRFH | Barfresh Food Group, Inc. | $2.69 | 42.96M | +1,291% | -46% | — | — | -18.70 | 91.42 | 4.93 | -21.47 | — | 132.10 | 34.23% | -25.87% | -26.36% | -183.38% | -310.35% | -69.51% | 1.44 | -53.33 | 1.04 | 0.43 | -0.24 | -952.00% | 3187.00% | -2285.00% | -4.32% | -0.85 | -255.40% | 0.00% | 0.00% | 0.04% | -19.27 | -23.42 | 4.99 | -14.76 |
| DTCK | Davis Commodities Limited… | $0.10 | 121.28K | +1,590,647% | +82,890% | — | +61,411% | -0.33 | 0.17 | 0.01 | -0.31 | — | 0.17 | 1.76% | -2.80% | -2.67% | -41.55% | -45.76% | -14.24% | 0.07 | -27.82 | 1.04 | 0.75 | 0.07 | -41603.00% | -3060.00% | -15169.00% | -66.49% | -0.07 | -9.67% | 0.00% | 0.00% | 0.00% | -0.26 | -1.23 | 0.01 | 6.36 |
| GROV | Grove Collaborative Holdi… | $1.41 | 58.36M | +1,682% | -53% | — | +558% | -2.22 | 3.74 | 0.30 | -13.21 | — | 3.74 | 53.75% | -6.04% | -13.48% | -159.69% | -61.49% | -25.42% | 1.36 | -0.96 | 1.66 | 0.73 | -0.51 | -4062.00% | -2154.00% | 481.00% | -18.94% | -0.36 | -57.61% | 0.00% | 0.00% | 1.13% | -5.15 | -5.49 | 0.31 | -10.38 |
| IMG | CIMG Inc. | $0.48 | 4.32M | +38,526% | +18,380,846% | +2,787% | — | — | 0.09 | 0.43 | 11.50 | — | 0.09 | 1.22% | -50.48% | -47.42% | 0.00% | 546.90% | 0.00% | 0.05 | — | 3.06 | 2.39 | -0.51 | -2965.00% | 43348.00% | 6889.00% | -400.17% | -0.76 | 1850.99% | 0.00% | — | 17.72% | 9.32 | 2.75 | -4.70 | -0.89 |
| WYHG | Wing Yip Food Holdings Gr… | $0.42 | 21.14M | +1,071% | +843% | +162% | +1,590% | 42.35 | 3.06 | 0.00 | 0.01 | 41395.82 | 3.07 | 30.08% | 10.34% | 7.26% | 7.54% | 24239.35% | 6.01% | 0.16 | — | 3.57 | 3.10 | 0.00 | 10.00% | 2379.00% | -8634.00% | 0.50% | 0.40 | 2.82% | 0.00% | 0.00% | 0.00% | 0.02 | 173.61 | 0.00 | 1489.17 |
| YQ | 17 Education & Technology… | $3.25 | 30.55M | -73% | -60% | — | — | -0.58 | 0.29 | 0.59 | 1.17 | — | 0.29 | 36.58% | -113.00% | -101.96% | -43.46% | -532.29% | -31.27% | 0.03 | — | 3.36 | 2.82 | 1.11 | -2941.00% | 1067.00% | -3774.00% | -132.23% | -0.92 | -369.91% | 0.00% | 0.00% | 0.95% | 1.10 | 1.59 | -1.25 | -27.15 |
About Local Bounti Corporation
Local Bounti Corporation grows fresh greens and herbs in the United States. It produces lettuce, herbs, and loose-leaf lettuce. The company sells its products to food retailers and food service distributors. Local Bounti Corporation was founded in 2018 and is headquartered in Hamilton, Montana.
- CEO
- Kathleen Valiasek
- Employees
- 333
- Beta
- 2.10
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.03 ÷ $2.02) − 1 = -49.01% (DCF, example).