US · NOMA
Nomadar Corp.
- Sector
- Consumer Cyclical · Leisure
- Headquarters
- Marshall, TX 75670
- Website
- nomadar.com
Price · as of 2024-12-31
$3.78
Market cap 50.69M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | |||||
| 2024 |
AI valuation
Our deep-learning model estimates Nomadar Corp.'s (NOMA) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $3.78
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| NOMA | Nomadar Corp. | $3.78 | 50.69M | — | — | — | — | — | — | — | — | — | — | 21.27% | -17013.84% | -17108.92% | — | — | — | -0.36 | -178.95 | 0.02 | 0.02 | -0.36 | — | — | — | — | -0.56 | — | — | 0.00% | — | — | — | — | — |
| BRLT | Brilliant Earth Group, In… | $1.55 | 99.09M | +14,663% | -69% | -13% | -92% | 4.03 | 1.05 | 0.04 | -3.32 | 0.94 | 1.22 | 60.26% | 0.79% | 0.13% | 28.67% | -7.00% | 1.44% | 6.37 | 0.67 | 2.70 | 2.07 | -4.43 | 42833.00% | -543.00% | -1109.00% | 78.85% | 0.23 | -27.58% | 0.00% | 0.00% | 57.75% | -14.38 | -3.80 | -0.11 | 2.19 |
| CALI | iShares Short-Term Califo… | $50.76 | 215.19M | — | — | -79% | -76% | — | — | — | — | — | — | 0.63% | 0.05% | 0.85% | 17.72% | 0.17% | 1.78% | 2.55 | 0.08 | 1.17 | 0.91 | 8.11 | -13322.00% | 464.00% | 58599.00% | — | -0.37 | -37.40% | — | 0.00% | — | — | — | — | — |
| CLAR | Clarus Corporation | $3.16 | 121.35M | +1,327% | -46% | — | — | -3.15 | 0.71 | 0.62 | -14.56 | -0.77 | 0.83 | 35.04% | -26.63% | -19.78% | -19.91% | -22.66% | -13.25% | 0.07 | — | 4.93 | 2.50 | 3.07 | 40741.00% | -759.00% | -15409.00% | -8.51% | -0.20 | -4.52% | 2.32% | -7.30% | 95.45% | -1.94 | -9.70 | 0.52 | 0.37 |
| DOGZ | Dogness (International) C… | $1.43 | 19.18M | +2,718% | +401% | +277% | — | -29.96 | 1.56 | 7.38 | -56.69 | — | 1.59 | 24.27% | -31.71% | -24.63% | -5.86% | -5.76% | -4.72% | 0.16 | — | 3.35 | 2.33 | -0.87 | -3091.00% | 3947.00% | -8329.00% | -0.30% | 0.09 | -0.48% | 0.00% | 0.00% | 6.18% | -23.64 | -342.62 | 7.50 | 4.82 |
| ESCA | Escalade, Incorporated | $14.40 | 198.77M | +117% | -59% | -62% | -74% | 14.76 | 1.17 | 0.84 | 9.38 | 194.03 | 1.92 | 26.68% | 7.80% | 5.70% | 8.01% | 7.64% | 6.11% | 0.11 | 13.38 | 4.28 | 0.39 | 0.35 | 761.00% | -451.00% | -1620.00% | 14.09% | 1.02 | 15.29% | 4.09% | 60.40% | 12.92% | 11.22 | 7.37 | 0.88 | 5.46 |
| FNKO | Funko, Inc. | $5.00 | 273.71M | +433% | -28% | -90% | — | -30.96 | 2.00 | 0.44 | 9.53 | — | -8.94 | 41.39% | 1.24% | -1.40% | -6.48% | 2.56% | -1.99% | 1.12 | 0.63 | 0.94 | 0.51 | 3.11 | -9122.00% | -422.00% | -226237.00% | 19.45% | 0.40 | 17.85% | 0.00% | 0.00% | 21.49% | 53.28 | 7.63 | 0.66 | 1.89 |
| GDHG | GOLDEN HEAVEN GROUP HOLDI… | $1.80 | 4.43M | +674,098% | +5,641% | +9,536% | +13,189% | -0.37 | 0.02 | 0.21 | 20.50 | -0.04 | 0.02 | 50.18% | -44.46% | -56.21% | -6.50% | -7.75% | -5.93% | 0.04 | -546.52 | 25.01 | 19.78 | 21.35 | 82564.00% | -3155.00% | -71406.00% | 601.56% | 4.30 | 21.60% | 0.00% | 0.00% | 2183.29% | 11.13 | -3.99 | -4.95 | 1.13 |
| JAKK | JAKKS Pacific, Inc. | $21.86 | 246.35M | — | -62% | +8% | — | — | 0.94 | 0.41 | 10.75 | — | 1.10 | 32.43% | 2.49% | 1.73% | — | — | — | 0.37 | 30.19 | 1.82 | 1.30 | 1.53 | — | — | — | -0.46% | 0.06 | — | 0.00% | — | 0.00% | 19.25 | -255.61 | 0.48 | 2.32 |
| LAKE | Lakeland Industries, Inc. | $9.17 | 89.92M | +5,190% | -30% | -61% | — | -6.55 | 0.81 | 0.71 | -9.90 | — | 1.13 | 41.07% | -5.54% | -10.81% | -13.39% | -6.72% | -9.87% | 0.22 | -5.62 | 3.91 | 1.29 | -1.06 | -43750.00% | 3410.00% | -29700.00% | -14.72% | -0.45 | -12.84% | 0.75% | -4.90% | 1.13% | -14.31 | -7.61 | 0.79 | 2.63 |
| PLBY | Playboy, Inc. | $1.91 | 178.33M | +1,366% | +204% | — | +439% | -1.28 | -13.18 | 0.88 | -7.09 | — | -0.51 | 64.02% | -43.77% | -68.37% | -416.11% | -25.22% | -25.66% | -26.13 | -2.15 | 1.03 | 0.71 | -4.44 | -5889.00% | -1876.00% | -5431.00% | -21.00% | -0.34 | -10.62% | 0.00% | 0.00% | 22.31% | -5.37 | -12.76 | 2.35 | -3.38 |
About Nomadar Corp.
Nomadar Corp., a sport technology business, focuses on developing and operating sport technology platforms for professional sports teams, athletes, coaches, recreational sports enthusiasts and end user customers. It also intends to offer educational high performance training programs for young athletes to assimilate into elite soccer programs, as well as consulting services; operation of a multi-purpose event center; and develop and operate soccer academies. Nomadar Corp. was formerly known as Sportech City USA, Corp. and changed its name to Nomadar Corp. in December 2023. The company was incorporated in 2023 and is based in Marshall, Texas. Nomadar Corp. is a subsidiary of Sport City Cádiz S.L.
- CEO
- Rafael Jesus Contreras Chamorro
- Employees
- 6
- Beta
- 0.00
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $3.78) − 1 = — (DCF, example).