US · PETZ
TDH Holdings, Inc.
- Sector
- Consumer Defensive · Packaged Foods
- Headquarters
- Beijing
- Website
- tiandihui.com
Price · as of 2024-12-31
$1.01
Market cap 10.84M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $162.09 | +15,948.51% |
| Intrinsic Value(DCF) | $1.90 | +88.12% |
| Graham-Dodd Method(GD) | $3.95 | +290.59% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | $20.16 | $122.01 | |||
| 2017 | $100.00 | $165.14 | $680.19 | $28.24 | $7.19 |
| 2018 | $17.98 | $32,074.28 | $0.00 | $0.00 | $282.19 |
| 2019 | $18.60 | $81.63 | $0.00 | $0.00 | $299.05 |
| 2020 | $59.00 | $365.54 | $0.93 | $0.00 | $31.57 |
| 2021 | $6.36 | $60.56 | $1.98 | $0.00 | $0.00 |
| 2022 | $1.54 | $110.08 | $67,937.77 | $3.08 | $18.70 |
| 2023 | $1.18 | $165.43 | $6,473.43 | $0.00 | $0.00 |
| 2024 | $1.20 | $162.09 | $2.43 | $3.94 | $0.00 |
AI valuation
Our deep-learning model estimates TDH Holdings, Inc.'s (PETZ) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $162.09
- Current price
- $1.01
- AI upside
- +15,948.51%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.90
+88.12% upside
Graham-Dodd
$3.95
+290.59% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| PETZ | TDH Holdings, Inc. | $1.01 | 10.84M | +15,949% | +88% | +291% | — | 5.89 | 0.45 | 22.03 | -9.56 | — | 0.45 | 42.29% | -325.10% | 476.21% | 8.12% | 3254.45% | 6.78% | 0.09 | -26.62 | 6.86 | 6.82 | -9.19 | -12469.00% | -8225.00% | -1540.00% | -17.03% | -0.06 | 3756.83% | 0.00% | 0.00% | 4.16% | 7.46 | 6.46 | -24.26 | 0.97 |
| BON | Bon Natural Life Limited | $1.90 | 11.57M | +31,500% | +286% | +809% | +377% | -2.47 | 0.09 | 0.26 | -190.03 | — | 0.10 | 20.77% | -8.69% | -10.68% | -3.93% | -2.83% | -2.71% | 0.21 | -4.43 | 1.74 | 0.68 | -104.74 | -52353.00% | -2170.00% | -4527.00% | -85.78% | 0.01 | -7.37% | 0.00% | 0.00% | 23.58% | -6.77 | -2.60 | 0.59 | 0.81 |
| IPST | Heritage Distilling Holdi… | $8.39 | 137.6M | +7,026% | +2,515% | +598% | +1,657% | 1.01 | 0.90 | 0.09 | 3.46 | — | -3.27 | 25.30% | -177.55% | 8.46% | -3.33% | -96.88% | 2.62% | 21.70 | -5.88 | 0.28 | 0.08 | 3.31 | -7380.00% | 541.00% | 3310.00% | -1580.70% | -0.81 | -74.47% | 0.00% | 0.00% | 5526.07% | -1.17 | -1.54 | 2.08 | -5.57 |
| KIDZ | Classover Holdings, Inc. … | $0.62 | 11.17M | — | — | — | — | — | — | — | — | — | — | 0.00% | — | — | 20.51% | 0.06% | -36.71% | -1.06 | — | 0.02 | 0.02 | -20143.18 | -10000.00% | -10000.00% | 157371.00% | — | -0.23 | 254.52% | — | 0.00% | — | — | — | — | — |
| MSS | Maison Solutions Inc. Cla… | $0.61 | 10.73M | +36,933% | +6,974% | -75% | +1,177% | 16.81 | 1.33 | 0.12 | -287.30 | — | -1.46 | 21.21% | -1.02% | 0.94% | 8.31% | -1.59% | 1.15% | 4.39 | -1.08 | 0.57 | 0.21 | -219.87 | -13468.00% | 11401.00% | -16702.00% | 29.59% | 0.21 | 6.86% | 0.00% | 0.00% | 67.35% | -52.13 | 14.40 | 0.53 | 1.51 |
| RAY | Raytech Holding Limited O… | $0.21 | 8.97M | +26,853% | +4,856% | +2,572% | +4,613% | 51.95 | 5.58 | 5.45 | 32.73 | — | 5.58 | 22.62% | 9.71% | 10.50% | 15.31% | -94.63% | 10.81% | 0.00 | — | 5.29 | 5.19 | -8.06 | -2268.00% | 1757.00% | -6050.00% | 1.45% | 0.35 | -97.97% | 0.00% | 0.00% | 11.40% | 45.06 | 55.41 | 4.38 | 17.02 |
| RMCF | Rocky Mountain Chocolate … | $1.69 | 13.16M | +3,325% | -70% | — | — | -1.46 | 1.28 | 0.30 | -3.27 | -4.81 | 1.44 | 10.98% | -20.09% | -20.70% | -69.52% | -47.60% | -29.33% | 1.03 | -13.09 | 1.34 | 0.61 | -1.38 | 3030.00% | 582.00% | 8997.00% | -116.11% | -0.96 | -82.96% | 0.00% | 0.00% | 0.00% | -2.59 | -1.49 | 0.52 | 0.62 |
| SOWG | Sow Good Inc. | $0.71 | 7.79M | +6,146% | +46,744% | +107% | — | -5.71 | 0.66 | 0.66 | -328.97 | — | 0.66 | 40.56% | -4.86% | -11.57% | -18.86% | -4.76% | -9.72% | 0.64 | -1.06 | 3.40 | 0.57 | -144.83 | -3220.00% | 9907.00% | 7851.00% | -60.01% | -1.28 | -38.86% | 0.00% | 0.00% | 0.00% | -24.29 | -2.98 | 1.18 | -0.16 |
About TDH Holdings, Inc.
TDH Holdings, Inc., together with its subsidiaries, develops, manufactures, and sells pet food products for pet owners in the People's Republic of China, Asia, Europe, and North America. It offers approximately 200 products, which include 4 product lines consisting of pet chews, dried pet snacks, wet canned pet food, and dental health snacks, as well as non-food items, such as dog leashes, pet toys, etc. The company sells its products under the Pet Cuisine, Hum & Cheer, and various other brand names. It offers its products to retailers and wholesalers, as well as through e-commerce platform. The company was founded in 2002 and is based in Qingdao, the People's Republic of China.
- CEO
- Dandan Liu
- Employees
- 17
- Beta
- 1.61
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.90 ÷ $1.01) − 1 = +88.12% (DCF, example).