US · PSTG
Pure Storage, Inc.
- Sector
- Technology · Computer Hardware
- Headquarters
- Santa Clara, CA 94041
- Website
- purestorage.com
Price · as of 2025-12-31
—
Market cap 21.2B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | $91.64 | — |
| Graham-Dodd Method(GD) | $6.12 | — |
| Graham Formula(GF) | $13.13 | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | $0.00 | $0.00 | |||
| 2016 | $0.00 | $0.00 | |||
| 2017 | $0.00 | $0.00 | |||
| 2018 | $0.00 | $0.00 | |||
| 2019 | $0.00 | $0.00 | |||
| 2020 | $0.00 | $0.00 | |||
| 2021 | $0.00 | $0.00 | |||
| 2022 | $0.00 | $0.00 | |||
| 2023 | $3.16 | $8.10 | |||
| 2024 | $3.90 | $2.12 | |||
| 2025 | $4.54 | $6.42 |
AI valuation
Our deep-learning model estimates Pure Storage, Inc.'s (PSTG) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$91.64
— upside
Graham-Dodd
$6.12
— upside
Graham Formula
$13.13
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| PSTG | Pure Storage, Inc. | $64.22 | 21.2B | — | +43% | -90% | -80% | 115.07 | 14.98 | 5.91 | 53.56 | — | 20.18 | 70.38% | 3.13% | 5.14% | — | — | — | 0.15 | 15.64 | 1.60 | 1.30 | -1.68 | — | — | — | 2.84% | 0.46 | — | 0.00% | 0.00% | 0.26% | 177.01 | 33.01 | 5.55 | 4.83 |
| ALAB | Astera Labs, Inc. Common … | $118.83 | 20.23B | +3% | +43,816% | -88% | +31% | 91.54 | 14.71 | 23.53 | 84.04 | — | 14.71 | 75.69% | 20.34% | 25.70% | 18.82% | 132.51% | 16.95% | 0.03 | — | 10.24 | 9.56 | -0.59 | -29062.00% | 11513.00% | 17507.00% | 1.40% | 2.40 | 215.29% | 0.00% | 0.00% | 0.27% | 109.02 | 67.10 | 22.18 | 73.47 |
| CRDO | Credo Technology Group Ho… | $112.27 | 20.28B | -3% | +12,290% | -95% | -64% | 316.24 | 24.21 | 37.78 | 268.41 | — | 24.21 | 64.77% | 8.50% | 11.95% | 8.54% | 17.21% | 7.40% | 0.02 | — | 6.62 | 5.51 | -3.68 | -26111.00% | 12634.00% | 6987.00% | 0.18% | 0.60 | 14.15% | 0.00% | 0.00% | 1.01% | 433.34 | 554.31 | 36.83 | 79.00 |
| ERIC | Telefonaktiebolaget LM Er… | $11.60 | 38.67B | -27% | -49% | -83% | — | 13.46 | 3.28 | 1.62 | 7.62 | 0.01 | 6.76 | 48.14% | 13.82% | 12.01% | 26.21% | 25.27% | 9.26% | 0.42 | 10.73 | 1.29 | 1.08 | 0.05 | 13323333.00% | -1422.00% | -3797.00% | 7.93% | 0.28 | 31.25% | 2.50% | 33.60% | 2.50% | 11.35 | 12.24 | 1.57 | 2.58 |
| FIS | Fidelity National Informa… | $50.96 | 26.39B | +2% | -50% | — | -81% | 50.59 | 1.86 | 2.42 | 10.09 | — | -5.36 | 36.86% | 16.47% | 3.58% | 3.45% | 4.77% | 1.52% | 0.29 | 4.79 | 0.59 | 0.39 | 1.18 | -4718.00% | 543.00% | 4230.00% | 10.87% | 0.39 | 12.85% | 3.28% | 165.80% | 37.00% | 16.64 | 10.42 | 2.74 | 0.22 |
| HPE | Hewlett Packard Enterpris… | $21.47 | 28.65B | +26% | -28% | — | -96% | 514.97 | 1.19 | 0.86 | 17.49 | — | -5.39 | 28.77% | 4.79% | 0.17% | 0.23% | 1.85% | 0.08% | 0.91 | 9.39 | 1.01 | 0.60 | 6.32 | -10231.00% | 1406.00% | -6824.00% | 2.14% | 0.12 | 1.76% | 2.71% | 1396.50% | 3.40% | 27.95 | 73.28 | 1.34 | 0.82 |
| HPQ | HP Inc. | $18.99 | 17.75B | +46% | -55% | — | +58% | 8.03 | -58.70 | 0.37 | 6.72 | — | -2.02 | 19.98% | 6.55% | 4.57% | -303.06% | 52.11% | 6.19% | -31.45 | 7.16 | 0.77 | 0.42 | 1.76 | -569.00% | 324.00% | -1131.00% | 13.79% | 0.13 | 42.48% | 5.36% | 43.00% | 11.85% | 7.59 | 9.82 | 0.50 | 1.64 |
| KEYS | Keysight Technologies, In… | $307.33 | 52.8B | -44% | -72% | -87% | -75% | 42.39 | 6.10 | 6.67 | 25.94 | 108.61 | 31.00 | 62.08% | 17.64% | 15.74% | 15.41% | 12.37% | 8.23% | 0.51 | 9.88 | 2.35 | 1.52 | 0.77 | 3903.00% | 795.00% | 4265.00% | 3.57% | 0.76 | 20.81% | 0.00% | 0.00% | 1.05% | 38.99 | 28.85 | 6.88 | 5.87 |
| NTAP | NetApp, Inc. | $99.03 | 19.77B | +15% | -52% | — | -25% | 17.94 | 20.46 | 3.24 | 12.38 | 79.87 | -12.33 | 70.19% | 20.34% | 18.05% | 108.51% | 186.28% | 11.45% | 3.36 | 20.89 | 1.26 | 1.09 | 0.44 | 2246.00% | 485.00% | -1255.00% | 6.29% | 0.32 | 217.38% | 1.99% | 35.80% | 7.40% | 15.65 | 15.64 | 3.18 | 2.45 |
| SMCI | Super Micro Computer, Inc… | $32.39 | 19.4B | +130% | +817,440% | -40% | +187% | 22.87 | 3.81 | 1.09 | 17.75 | — | 3.81 | 11.06% | 5.70% | 4.77% | 17.90% | 18.41% | 8.80% | 0.76 | 21.03 | 5.25 | 3.15 | -0.29 | 0.00% | 4659.00% | -15870.00% | 6.39% | 0.71 | 25.88% | 0.00% | 0.00% | 4.60% | 18.83 | 15.40 | 1.07 | 4.92 |
| SNDK | Sandisk Corporation | $635.36 | 93.76B | — | — | -99% | — | — | — | — | — | — | — | 16.09% | -7.02% | -10.09% | -5.97% | -3.92% | -4.92% | 0.09 | -11.70 | 1.67 | 0.59 | -2.75 | -6862.00% | 948.00% | -4903.00% | — | -0.15 | -3.97% | — | 0.00% | — | — | — | — | — |
About Pure Storage, Inc.
Pure Storage, Inc. provides data storage technologies, products, and services in the United States and internationally. The company's Purity software is shared across its products and provides enterprise-class data services, such as data reduction, data protection, and encryption, as well as storage protocols, including block, file, and object. Its products portfolio includes FlashArray for block-oriented storage, addressing databases, applications, virtual machines, and other traditional workloads; FlashArray//XL; and FlashArray//C, an all-QLC flash array. The company also provides FlashBlade, a solution for unstructured data workloads of various types; FlashStack that combines compute, network, and storage to provide an infrastructure platform; FlashRecover, an all-flash modern data-protection solution; and AIRI, a full-stack AI-ready infrastructure. In addition, it offers evergreen storage subscription, Pure as-a-Service, and Cloud Block Store, as well as Portworx a cloud-native Kubernetes data management solution It also offers technical and professional, training and education, and certification services. The company sells its products and subscription services through direct sales force and channel partners. The company was formerly known as OS76, Inc. and changed its name to Pure Storage, Inc. in January 2010. Pure Storage, Inc. was incorporated in 2009 and is headquartered in Mountain View, California.
- CEO
- Charles H. Giancarlo
- Employees
- 6K
- Beta
- 1.27
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($91.64 ÷ —) − 1 = — (DCF, example).