US · RAIN
Rain Enhancement Technologies Holdco Inc
- Sector
- Utilities · Renewable Utilities
- Headquarters
- Naples, FL 34105
- Website
- rainwatertech.com
Price · as of 2024-12-31
$2.17
Market cap 20.9M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | |||||
| 2024 | $1.90 |
AI valuation
Our deep-learning model estimates Rain Enhancement Technologies Holdco Inc's (RAIN) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $2.17
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| RAIN | Rain Enhancement Technolo… | $2.17 | 20.9M | — | — | — | — | -0.83 | -0.71 | — | -1.61 | -0.02 | -0.70 | 0.00% | — | — | 153.00% | 480.41% | -505.38% | -0.66 | -148.90 | 0.12 | 0.11 | -0.77 | 349498.00% | — | 17245.00% | -36.42% | -0.21 | 145.97% | 0.00% | 0.00% | 0.00% | -1.61 | -5.29 | — | -23.28 |
| BNRG | Brenmiller Energy Ltd | $1.25 | 486.95K | +3,759% | — | — | — | -4.79 | 7.24 | — | -5.36 | — | 7.24 | 0.00% | — | — | -183.87% | -200.99% | -60.17% | 1.08 | -39.41 | 2.25 | 1.56 | -0.12 | -7415.00% | -10000.00% | 286.00% | -30.35% | -3.40 | -187.44% | 0.00% | 0.00% | 5.24% | -3.14 | -3.37 | — | -11.96 |
| CREG | Smart Powerr Corp. | $1.16 | 24.14M | — | — | — | — | -4.12 | 0.06 | — | -11.15 | -4.60 | 0.06 | 0.00% | — | — | -1.46% | -0.93% | -1.21% | 0.05 | -2.29 | 9.25 | 4.27 | -4.77 | 8958.00% | — | -8419.00% | -167.63% | -0.82 | -9.17% | 0.00% | 0.00% | 175.45% | -10.26 | -1.04 | — | 0.56 |
| HTOO | Fusion Fuel Green PLC | $3.36 | 6.08M | +1,068% | — | — | +1,210% | -15.29 | 16.42 | 130.82 | -20.11 | — | -33.87 | 27.23% | -1070.47% | -858.94% | -176.92% | -119.35% | -38.97% | 0.17 | -32.36 | 0.54 | 0.25 | -0.19 | -6462.00% | -6127.00% | -5234.00% | -4.03% | -0.64 | -58.83% | 0.00% | 0.00% | 4.40% | -12.34 | -25.03 | 132.08 | -6.75 |
| OPAL | OPAL Fuels Inc. | $2.09 | 60.6M | +780% | -55% | — | +370% | 4.53 | -0.44 | 0.22 | 8.57 | — | -0.32 | 33.38% | 7.07% | 3.68% | -4.57% | -23.76% | 1.75% | -2.09 | 0.99 | 1.13 | 0.85 | 6.99 | -9706.00% | 1713.00% | 2468.00% | -145.15% | 0.32 | 105.48% | 20.16% | 91.40% | 20.16% | 16.55 | -3.73 | 1.17 | 0.31 |
| SUUN | PowerBank Corporation | $0.78 | 27.39M | +12,262% | +4% | — | +1,624% | -2.93 | 4.72 | 2.19 | -36.82 | -0.45 | 37.29 | 21.70% | -20.31% | -74.74% | -174.36% | -14.38% | -34.96% | 3.92 | -3.52 | 0.96 | 0.42 | -15.84 | 65447.00% | -2886.00% | -348653.00% | -28.08% | -0.40 | -49.38% | 0.00% | 0.00% | 0.00% | -18.67 | -6.17 | 3.79 | 0.26 |
| VGAS | Verde Clean Fuels, Inc. | $1.51 | 67.27M | — | — | — | — | -2.26 | 2.32 | — | -0.49 | -0.83 | 2.85 | 0.00% | — | — | -98.53% | 92.12% | -37.89% | 0.02 | — | 7.18 | 6.86 | 1.85 | 27111.00% | — | 2463.00% | -48.10% | -3.16 | 90.33% | 0.00% | 0.00% | 0.00% | -0.42 | -0.43 | — | 2.57 |
| WAVE | Eco Wave Power Global AB … | $4.99 | 29.15M | +1,602% | -30% | — | +162% | -19.02 | 4.74 | 238.72 | -16.82 | -98.29 | 4.74 | 75.00% | -1391.67% | -1236.31% | -25.69% | -318.10% | -20.38% | 0.16 | -38.41 | 4.22 | 4.09 | 3.38 | 1935.00% | -4510.00% | -2904.00% | -4.61% | -0.81 | -251.70% | 0.00% | 0.00% | 8.66% | -13.84 | -17.49 | 192.55 | 8.23 |
About Rain Enhancement Technologies Holdco Inc
Rain Enhancement Technologies Holdco, Inc. operates as a holding company. The Company, through its subsidiaries, develops and commercializes ionization rainfall generation technology to provide additional rainfall for industries, supranational organizations, countries, and localities.
- CEO
- Randall Seidl
- Employees
- 4
- Beta
- -0.17
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $2.17) − 1 = — (DCF, example).