US · SFIX
Stitch Fix, Inc.
- Sector
- Consumer Cyclical · Apparel - Retail
- Headquarters
- San Francisco, CA 94104
- Website
- stitchfix.com
Price · as of 2025-08-02
$3.79
Market cap 446.88M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $30.35 | +700.79% |
| Intrinsic Value(DCF) | $1.62 | -57.26% |
| Graham-Dodd Method(GD) | $0.46 | -87.86% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | $1.05 | $0.00 | |||
| 2018 | $26.30 | $164.41 | $464.68 | $7.10 | $19.28 |
| 2019 | $21.79 | $53.94 | $649.77 | $5.80 | $13.09 |
| 2020 | $31.48 | $48.25 | $88.68 | $0.64 | $0.00 |
| 2021 | $34.46 | $59.91 | $209.07 | $3.93 | $0.00 |
| 2022 | $3.89 | $76.43 | $0.00 | $0.00 | $0.00 |
| 2023 | $3.13 | $31.56 | $0.00 | $0.00 | $17.93 |
| 2024 | $2.74 | $32.27 | $0.00 | $0.00 | $7.69 |
| 2025 | $4.03 | $30.35 | $0.00 | $0.46 | $0.00 |
AI valuation
Our deep-learning model estimates Stitch Fix, Inc.'s (SFIX) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $30.35
- Current price
- $3.79
- AI upside
- +700.79%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.62
-57.26% upside
Graham-Dodd
$0.46
-87.86% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| SFIX | Stitch Fix, Inc. | $3.79 | 446.88M | +701% | -57% | -88% | — | -18.02 | 2.56 | 0.41 | -199.21 | — | 2.56 | 44.42% | -3.53% | -2.27% | -14.79% | -75.04% | -5.96% | 0.46 | — | 1.81 | 1.14 | 10.76 | -7944.00% | -526.00% | -3761.00% | 1.71% | 0.12 | 14.91% | 0.00% | 0.00% | 3.07% | -8.46 | 42.58 | 0.30 | 2.43 |
| BLMN | Bloomin' Brands, Inc. | $6.12 | 521.53M | +178% | +5,827% | — | -91% | 40.71 | 1.61 | 0.14 | 16.38 | — | -1.80 | 55.75% | 0.94% | 0.14% | 5.64% | 0.52% | 0.40% | 9.20 | 0.82 | 0.29 | 0.18 | 13.89 | -10423.00% | 14.00% | 119847.00% | 17.83% | 0.31 | 3.38% | 7.11% | 289.30% | 7.32% | 95.44 | 36.94 | 0.90 | 0.76 |
| BWMX | Betterware de México, S.A… | $16.57 | 618.34M | +153% | -71% | — | +1% | 10.19 | 6.22 | 0.51 | 5.48 | — | -3.61 | 67.94% | 11.96% | 5.05% | 53.92% | 16.30% | 6.61% | 4.44 | 2.64 | 1.09 | 0.36 | 2.20 | -3228.00% | 839.00% | -2837.00% | 22.09% | 0.43 | 25.69% | 13.77% | 140.30% | 14.90% | 7.19 | 7.57 | 0.86 | 2.51 |
| CTRN | Citi Trends, Inc. | $47.38 | 395.4M | +219% | -83% | — | — | -3.77 | 1.44 | 0.22 | -17.71 | -1.48 | 1.44 | 37.45% | -5.24% | -5.73% | -31.87% | -13.50% | -8.80% | 1.95 | -123.79 | 1.13 | 0.37 | -8.76 | 25548.00% | 69.00% | -4292.00% | -8.57% | -0.02 | -4.77% | 0.00% | 0.00% | 2.32% | -8.16 | -23.08 | 0.43 | 2.52 |
| HZO | MarineMax, Inc. | $30.50 | 671.84M | +652% | -69% | -63% | — | -17.07 | 0.56 | 0.23 | 19.21 | — | 1.40 | 32.49% | 4.46% | -1.37% | -3.22% | 4.27% | -1.21% | 1.33 | 1.45 | 1.20 | 0.28 | 12.91 | -18667.00% | -501.00% | -11387.00% | 2.27% | 0.07 | 0.60% | 0.00% | 0.00% | 5.23% | 15.53 | 134.06 | 0.69 | 1.80 |
| JMIA | Jumia Technologies AG | $8.23 | 503.93M | +208% | -51% | — | — | -7.85 | 18.39 | 2.56 | -9.05 | — | 18.39 | 52.78% | -33.87% | -32.58% | -108.88% | 168.83% | -37.81% | 0.45 | -10.34 | 1.14 | 1.00 | 1.41 | -3704.00% | 1278.00% | -1363.00% | -10.88% | -0.48 | 138.76% | 0.00% | 0.00% | 4.30% | -6.52 | -7.93 | 2.21 | -20.74 |
| OXM | Oxford Industries, Inc. | $39.59 | 589M | +160% | -52% | -34% | -27% | 8.01 | 1.20 | 0.49 | 6.34 | 14.93 | 2.21 | 62.94% | 7.85% | 6.13% | 15.71% | 9.72% | 7.79% | 0.72 | 48.23 | 1.18 | 0.35 | 2.35 | 5366.00% | -349.00% | -6486.00% | 8.03% | 0.78 | 6.12% | 5.80% | 46.50% | 5.80% | 9.95 | 19.81 | 0.78 | 2.65 |
| SCVL | Shoe Carnival, Inc. | $20.19 | 552.7M | +137% | -64% | +42% | +38% | 6.71 | 0.76 | 0.41 | 5.74 | — | 0.84 | 35.65% | 7.58% | 6.13% | 11.97% | 8.02% | 6.81% | 0.57 | 290.29 | 4.11 | 1.01 | 2.01 | 0.00% | 230.00% | 452.00% | 14.03% | 0.79 | 8.08% | 2.97% | 19.90% | 2.97% | 8.12 | 10.65 | 0.62 | 3.36 |
| UXIN | Uxin Limited | $3.53 | 727.3M | — | +902% | — | — | -0.80 | -0.59 | 0.11 | -8.77 | — | -0.59 | 6.85% | -11.67% | -13.66% | — | — | — | -4.76 | -2.53 | 0.45 | 0.04 | -7.78 | — | — | — | -121.39% | -0.34 | — | 0.00% | 0.00% | 0.00% | -8.35 | -7.32 | 0.97 | -13.62 |
| YSG | Yatsen Holding Limited | $4.45 | 417.14M | +49% | +423% | — | — | -4.20 | 0.98 | 0.87 | -3.53 | -142.66 | 1.27 | 77.13% | -12.43% | -20.87% | -19.75% | -21.08% | -15.82% | 0.05 | — | 3.67 | 2.63 | 1.33 | 294.00% | 80.00% | 9859.00% | -10.09% | -0.38 | -14.88% | 0.00% | 0.00% | 13.62% | -4.14 | -5.89 | 0.52 | 0.26 |
| ZKH | ZKH Group Limited | $3.60 | 583.77M | +67% | -52% | -58% | — | -16.14 | 1.40 | 0.49 | -10.95 | — | 1.42 | 17.24% | 3.87% | -3.06% | -8.50% | 18.03% | -3.83% | 0.18 | 17.83 | 1.85 | 1.59 | 3.30 | -1087.00% | 46.00% | -12342.00% | 3.38% | 0.07 | 7.77% | 0.00% | 0.00% | 15.19% | 8.58 | 19.90 | 0.33 | 1.66 |
About Stitch Fix, Inc.
Stitch Fix, Inc. sells a range of apparel, shoes, and accessories through its Website and mobile application in the United States. It offers denim, dresses, blouses, skirts, shoes, jewelry, and handbags for men, women, and kids under the Stitch Fix brand. The company was formerly known as rack habit inc. and changed its name to Stitch Fix, Inc. in October 2011. Stitch Fix, Inc. was incorporated in 2011 and is headquartered in San Francisco, California.
- CEO
- Matthew H. Baer
- Employees
- 4.57K
- Beta
- 2.27
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.62 ÷ $3.79) − 1 = -57.26% (DCF, example).