US · SHFS
SHF Holdings, Inc.
- Sector
- Financial Services · Banks - Regional
- Headquarters
- Golden, CO 80003
- Website
- shfinancial.org
Price · as of 2024-12-31
$0.78
Market cap 2.82M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $836.33 | +106,820.23% |
| Intrinsic Value(DCF) | $2.59 | +231.12% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $11.67 | +1,391.69% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | $202.40 | $705.23 | $6.00 | $25.41 | $0.00 |
| 2022 | $13.40 | $1,769.58 | $0.00 | $0.00 | $19,404.66 |
| 2023 | $18.20 | $896.41 | $3.70 | $0.00 | |
| 2024 | $6.48 | $836.33 | $0.00 | $0.00 | $11.67 |
AI valuation
Our deep-learning model estimates SHF Holdings, Inc.'s (SHFS) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $836.33
- Current price
- $0.78
- AI upside
- +106,820.23%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$2.59
+231.12% upside
Graham-Dodd
—
— upside
Graham Formula
$11.67
+1,391.69% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| SHFS | SHF Holdings, Inc. | $0.78 | 2.82M | +106,820% | +231% | — | +1,392% | -0.37 | -1.46 | 0.98 | -7.34 | -0.32 | -1.46 | 104.67% | -24.23% | -262.50% | -437.93% | -21.38% | -119.19% | -0.97 | -8.36 | 0.86 | 0.65 | -2.54 | 11466.00% | -923.00% | -14137.00% | 2.40% | 0.08 | 2.06% | 0.00% | 0.00% | 3.21% | -6.17 | 63.89 | 1.49 | -12.16 |
| APLM | Apollomics, Inc. | $20.21 | 22.3M | +737% | +1,097% | — | +18,417% | -0.11 | 1.22 | 29.90 | 0.07 | — | 1.89 | 100.00% | -21280.81% | -27201.01% | -233.67% | -2034.57% | -157.28% | 0.20 | -235.40 | 1.39 | 1.34 | 0.21 | -7724.00% | -7588.00% | -3343.00% | -485.92% | -3.88 | -1389.04% | 0.00% | 0.00% | 0.00% | 0.07 | 0.10 | -14.54 | -84.82 |
| BENF | Beneficient | $4.66 | 5.41M | +572,403% | -78% | +2,209% | — | -2.30 | -0.01 | -0.23 | -3.34 | — | -0.01 | 312.10% | 304.41% | -643.95% | 0.40% | 29.77% | -0.22% | -0.71 | -1.62 | 0.26 | 0.25 | -3.29 | -10001.00% | -9197.00% | -3530.00% | -2099.78% | -0.21 | 47.77% | 0.00% | 0.00% | 312.89% | -4.90 | -3.05 | -14.90 | -8.61 |
| POLE | Andretti Acquisition Corp… | $10.59 | 312.51M | — | — | — | — | 38.52 | 0.52 | — | -38.44 | — | 0.52 | 0.00% | — | — | — | — | — | 0.00 | — | 3103.66 | 3103.66 | -0.26 | — | — | — | -0.33% | -5.18 | — | 0.00% | 0.00% | 0.00% | 386.30 | 299.16 | — | 8.29 |
| QETA | Quetta Acquisition Corpor… | $11.69 | 43.81M | — | — | — | — | 35.16 | 1.04 | — | 25.48 | 167.00 | 1.04 | 0.00% | — | — | 3.01% | -0.87% | 2.87% | 0.01 | — | 0.00 | 0.00 | -0.37 | 2105.00% | — | 24724579.00% | -0.79% | 0.00 | -0.85% | 0.00% | 0.00% | 0.60% | -89.48 | -124.16 | — | -14.80 |
| SIMA | SIM Acquisition Corp. I | $10.77 | 330.28M | — | — | — | — | 65.57 | 1.38 | — | 65.42 | — | 1.38 | 0.00% | — | — | — | — | — | 0.00 | — | 25.28 | 21.38 | -0.15 | — | — | — | -0.27% | -25.88 | — | 0.00% | 0.00% | 0.00% | -539.46 | -368.00 | — | 16.94 |
| SNTG | Sentage Holdings Inc. | $1.91 | 5.36M | +1,485% | +8% | -96% | +548% | -2.67 | 0.52 | 49.84 | -2.61 | — | 0.53 | 92.49% | -1615.25% | -1864.84% | -17.86% | -17.81% | -16.31% | 0.01 | — | 7.45 | 7.33 | 0.68 | -1125.00% | -2664.00% | -551.00% | -32.63% | -5.56 | -17.93% | 0.00% | 0.00% | 0.00% | -2.45 | -2.43 | 39.50 | -3.50 |
| SPKL | Spark I Acquisition Corp.… | $11.37 | 98.45M | — | — | — | — | 34.15 | 1.05 | — | 34.29 | — | 1.05 | 0.00% | — | — | 6.28% | -4.22% | 2.99% | 0.01 | — | 0.36 | 0.28 | 0.15 | -81910.00% | — | 4016.00% | -1.74% | -1.39 | -3.76% | 0.00% | 0.00% | 0.00% | -51.49 | -57.82 | — | 13.18 |
About SHF Holdings, Inc.
SHF Holdings, Inc., through its subsidiaries, provides access to banking, lending, and other financial services to financial institutions serving the cannabis industry. The company, through its proprietary platform, offers access to business checking and savings accounts, cash management accounts, savings and investment options, commercial lending, courier services, remote deposit services, automated clearing house payments and origination, and wire payments. Its services allow cannabis related businesses to obtain services from financial institutions that allow them to run their business with enhanced financial insight into their business and access to resources. The company was founded in 2015 and is based in Arvada, Colorado.
- CEO
- Terrance Elliot Mendez
- Employees
- 41
- Beta
- 0.90
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($2.59 ÷ $0.78) − 1 = +231.12% (DCF, example).