US · SLMT
Brera Holdings PLC
- Sector
- Financial Services · Asset Management - Cryptocurrency
- Headquarters
- Dublin D04 C5Y6
- Website
- breraholdings.com
Price · as of 2024-12-31
$0.78
Market cap 86.68M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $110.40 | +14,108.49% |
| Intrinsic Value(DCF) | $13.78 | +1,673.49% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | $0.00 | $0.00 | |||
| 2022 | $31.00 | $48,944.32 | $0.00 | $0.00 | $65.20 |
| 2023 | $15.20 | $403.08 | $4,960.63 | $0.00 | $0.00 |
| 2024 | $6.15 | $94.36 | $965,308.24 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Brera Holdings PLC's (SLMT) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $110.40
- Current price
- $0.78
- AI upside
- +14,108.49%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$13.78
+1,673.49% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| SLMT | Brera Holdings PLC | $0.78 | 86.68M | +12,044% | +1,673% | — | — | -1.06 | 1.35 | 1.86 | -1.15 | -4.54 | 4.58 | 92.29% | -192.51% | -153.41% | -155.19% | -219.73% | -54.26% | 0.30 | -76.51 | 0.70 | 0.68 | 0.07 | 2342.00% | 15152.00% | 2718.00% | -62.12% | -0.74 | -132.98% | 0.00% | 0.00% | 0.00% | -0.91 | -1.51 | 1.75 | -2.60 |
| ARBK | Argo Blockchain plc | $2.86 | 909.56K | +4,886% | +1,259% | — | +48,272% | -0.51 | -0.94 | 0.57 | -1.79 | -30.65 | -0.94 | 3.00% | -31.59% | -113.58% | 373.46% | -53.87% | -115.05% | -1.36 | -2.25 | 1.24 | 0.93 | -0.95 | 165.00% | -1595.00% | -870.00% | -161.30% | -4.75 | -157.49% | 0.00% | 0.00% | 84.75% | -3.87 | -1.32 | 1.22 | -17.59 |
| BCG | Binah Capital Group, Inc. | $2.15 | 35.7M | +8,506% | -57% | — | — | -8.33 | 30.87 | 0.23 | 31.26 | — | -0.96 | 7.25% | 0.90% | -3.22% | -144.05% | 4.74% | -6.80% | 23.41 | 0.37 | 0.90 | 0.85 | 11.24 | -100395.00% | 283.00% | -12839.00% | -1.85% | -0.03 | -2.24% | 1.66% | -13.90% | 38.48% | 40.01 | -84.52 | 0.36 | 2.36 |
| BTTC | Black Titan Corporation | $1.46 | 11.28M | — | +19,808% | — | — | — | — | — | — | — | — | 32.98% | 8.42% | 7.82% | — | — | — | 0.32 | 16.26 | 1.47 | 0.44 | -0.95 | — | — | — | — | 0.23 | — | — | 0.00% | — | — | — | — | — |
| EQS | Equus Total Return, Inc. | $1.35 | 18.86M | +16,150% | +1,442% | — | +8,057% | -249.08 | 0.56 | 11.64 | -0.88 | — | 0.56 | 90.23% | -1320.04% | -1329.82% | -0.17% | -32.08% | -0.11% | 0.00 | -135.07 | 0.50 | 5.07 | 0.00 | -24375.00% | -9179.00% | -17444.00% | 232.58% | 89.96 | 65.80% | 0.00% | 0.00% | 233.77% | -0.88 | 0.43 | 11.64 | 19.02 |
| MIGI | Mawson Infrastructure Gro… | $2.96 | 2.91M | +108,917% | +24% | — | — | -0.18 | -2.53 | 0.14 | -1.17 | — | -2.53 | 34.21% | -52.56% | -77.84% | -356.45% | -99.55% | -63.39% | -7.81 | -10.06 | 0.42 | 0.34 | -0.82 | -3290.00% | 3602.00% | -12032.00% | 19.57% | 0.06 | 5.13% | 0.00% | 0.00% | 0.00% | -0.88 | 17.07 | 0.46 | -6.55 |
| TIRX | Tian Ruixiang Holdings Lt… | $0.07 | 1.7M | +70,454% | +12,762% | +552% | — | -68.96 | 8.11 | 85.40 | -88.50 | — | 8.11 | 47.15% | -144.29% | -123.84% | -12.03% | -75.20% | -10.57% | 0.03 | — | 6.74 | 6.61 | -0.31 | -3684.00% | 15874.00% | -970.00% | 0.33% | 0.15 | 14.53% | 0.00% | 0.00% | 0.00% | -53.33 | 275.91 | 76.95 | 27.38 |
| VWAV | VisionWave Holdings, Inc. | $7.77 | 128.18M | — | — | — | — | -17.45 | -9.69 | — | -18.00 | -8.26 | -9.69 | 0.00% | — | — | 95.63% | 133.18% | -202.85% | -0.41 | -113.63 | 0.19 | 0.17 | -0.40 | 21111.00% | — | 22918.00% | -2.48% | -0.20 | 56.07% | 0.00% | 0.00% | 0.00% | -17.33 | -41.16 | — | -16.64 |
About Brera Holdings PLC
Brera Holdings PLC develops, manages, and operates football clubs. The company operates a football club under the Brera FC brand name. It is also involved in football division progression, player transfer and sponsorship services, as well as football and volleyball school services. In addition, the company engages in sports related consulting services. Brera Holdings PLC was founded in 2000 and is based in Dublin, Ireland.
- CEO
- Fabio Scacciavillani
- Employees
- 34
- Beta
- 2.67
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($13.78 ÷ $0.78) − 1 = +1,673.49% (DCF, example).