US · TANH
Tantech Holdings Ltd
- Sector
- Consumer Defensive · Household & Personal Products
- Headquarters
- Lishui 323000
- Website
- tantech.cn
Price · as of 2024-12-31
$0.39
Market cap 5.05M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $900.66 | +230,130.06% |
| Intrinsic Value(DCF) | $67.49 | +17,152.04% |
| Graham-Dodd Method(GD) | $271.97 | +69,421.47% |
| Graham Formula(GF) | $5.13 | +1,211.09% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | $448.43 | $1,306.53 | |||
| 2014 | $1,435.85 | $2,303.16 | |||
| 2015 | $48,288.00 | $19,689.66 | $91.69 | $1,263.69 | $0.00 |
| 2016 | $14,880.00 | $39,800.42 | $228.95 | $1,060.36 | $0.00 |
| 2017 | $25,536.00 | $25,564.14 | $397.57 | $1,022.47 | $0.00 |
| 2018 | $15,072.00 | $7,942.03 | $437.92 | $860.71 | $0.00 |
| 2019 | $10,368.00 | $12,562.56 | $2,815.94 | $348.44 | $0.00 |
| 2020 | $16,416.00 | $6,894.70 | $165.53 | $537.78 | $288.58 |
| 2021 | $1,747.20 | $12,002.12 | $1,600.96 | $419.24 | $0.00 |
| 2022 | $89.20 | $2,630.04 | $5.48 | $133.60 | $15.36 |
| 2023 | $24.80 | $215.64 | $8.72 | $55.51 | $0.00 |
| 2024 | $3.03 | $900.66 | $110.65 | $271.97 | $5.13 |
AI valuation
Our deep-learning model estimates Tantech Holdings Ltd's (TANH) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $900.66
- Current price
- $0.39
- AI upside
- +230,130.06%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$67.49
+17,152.04% upside
Graham-Dodd
$271.97
+69,421.47% upside
Graham Formula
$5.13
+1,211.09% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| TANH | Tantech Holdings Ltd | $0.39 | 5.05M | +230,130% | +17,152% | +69,421% | +1,211% | -0.36 | 0.01 | 0.03 | -11.57 | — | 0.01 | 20.83% | 9.28% | -7.55% | -2.77% | 1.54% | -2.51% | 0.03 | 13.72 | 10.02 | 9.56 | -12.07 | -10710.00% | -925.00% | -1973.00% | 304.50% | 0.34 | 3.78% | 0.00% | 0.00% | 865.65% | -7.38 | -7.53 | -0.68 | 1.81 |
| BRLS | Borealis Foods Inc. | $1.65 | 35.41M | — | +44% | — | — | -4.78 | -173.95 | 4.37 | -8.45 | -0.65 | -41.28 | 7.91% | -73.75% | -91.54% | -365.45% | -82.19% | -61.74% | -46.39 | -4.03 | 0.46 | 0.10 | -1.75 | 73333.00% | — | -2408.00% | -14.09% | -0.59 | -69.09% | 0.00% | 0.00% | 0.00% | -7.48 | -8.95 | 5.52 | -1.85 |
| FAMI | Farmmi, Inc. | $1.33 | 1.75M | +251,856% | +213% | — | +99,528% | -0.05 | 0.02 | 0.10 | -0.52 | 0.00 | 0.02 | 2.87% | -168.91% | -189.83% | -36.30% | -28.75% | -31.99% | 0.17 | -66.27 | 9.35 | 4.51 | -0.45 | 428182.00% | -5638.00% | -41208.00% | 1904.28% | 5.27 | 31.92% | 0.00% | 0.00% | 0.00% | -0.48 | 0.43 | 0.81 | -0.50 |
| FEDU | Four Seasons Education (C… | $10.10 | 2.28M | +3,053% | +6,663,626% | — | +446% | -18.56 | 0.03 | 0.05 | 67.16 | — | 0.03 | 18.77% | -6.27% | 0.32% | -0.13% | -2.48% | -0.09% | 0.22 | — | 2.19 | 2.19 | 48.33 | -8190.00% | 10015.00% | -703.00% | -320.06% | 0.15 | -14.65% | 299.80% | -5564.10% | 299.80% | 9.93 | 4.20 | -0.62 | 0.04 |
| TKLF | Tokyo Lifestyle Co., Ltd. | $2.92 | 1.24M | +6,153,057% | +101,101% | +6,083% | +8,090% | 0.24 | 5.56 | 1.14 | 32.28 | — | 5.56 | 11.38% | 2.25% | 3.16% | 2512.10% | 2.74% | 658.01% | 1.66 | 0.02 | 1.35 | 1.18 | 7.03 | -2189.00% | 738.00% | -26006.00% | -99.43% | -0.88 | -228.55% | 0.00% | 0.00% | 0.00% | 64.85 | -1.29 | 1.46 | 3.17 |
| XXII | 22nd Century Group, Inc. | $4.57 | 762.79K | +27,920% | +6,181% | — | — | — | — | — | — | — | — | -20.21% | -117.44% | -127.66% | 689.59% | -197.63% | -61.67% | 2.15 | -6.66 | 1.16 | 0.66 | -0.35 | — | -6312.00% | -7606.00% | — | -1.44 | -205.51% | — | -67.90% | — | — | — | — | — |
| YHC | LQR House Inc. | $0.88 | 3.12M | +63,679% | +3,012% | — | — | -16.25 | -714.03 | 147.84 | -16.02 | -67.39 | -0.04 | -12.52% | -739.00% | -909.56% | -322.70% | -2226.00% | -206.62% | 0.00 | — | 0.78 | 0.75 | 0.24 | 2412.00% | 12324.00% | -2738.00% | -1.79% | -0.89 | -796.90% | 0.00% | 0.00% | 0.15% | -19.71 | -55.07 | 145.68 | 12.52 |
About Tantech Holdings Ltd
Tantech Holdings Ltd, together with its subsidiaries, develops and manufactures bamboo-based charcoal products for industrial energy, household cooking, heating, purification, agricultural, and cleaning applications in the People's Republic of China and internationally. The company operates in two segments: Consumer Products and Electric Vehicle. It provides pressed and formed charcoal briquettes for use in grills, incense burners, and other applications under the Algold brand. The company also offers Charcoal Doctor branded products, such as air purifiers and humidifiers, automotive accessories for air purification, underfloor humidity control products, pillows and mattresses, wardrobe deodorizers, mouse pads and wrist mats, refrigerator deodorants, charcoal toilet cleaner disks, liquid charcoal cleaners, shoe insoles, and decorative charcoal gifts. In addition, it provides bamboo vinegar, a liquid byproduct for use in disinfectants, detergents, lotions, specialized soaps, toilet cleaners, and fertilizers, as well as in various agricultural applications; and trades in charcoal products. Further, the company develops and sells electric buses, electric logistics cars, and specialty electric vehicles, such as brushless cleaning cars, electric cleaning cars, special emergency vehicles, and funeral cars; and solar cells, lithium-ion batteries, auto parts, and electric control systems. It is also involved in the supply chain business. The company was founded in 2001 and is headquartered in Lishui, the People's Republic of China.
- CEO
- Wangfeng Yan
- Employees
- 86
- Beta
- 0.69
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($67.49 ÷ $0.39) − 1 = +17,152.04% (DCF, example).