US · YIBO
Planet Image International Limited Class A Ordinary Shares
- Sector
- Technology · Computer Hardware
- Headquarters
- Xinyu
- Website
- yibomk.com
Price · as of 2024-12-31
$1.12
Market cap 58.98M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $39.85 | +3,458.04% |
| Intrinsic Value(DCF) | $1.06 | -5.36% |
| Graham-Dodd Method(GD) | $1.75 | +56.07% |
| Graham Formula(GF) | $1.07 | -4.64% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | $0.90 | $6.35 | |||
| 2019 | $0.95 | $2.69 | |||
| 2020 | $0.59 | $1.68 | |||
| 2021 | $0.72 | $1.25 | |||
| 2022 | $1.08 | $1.09 | |||
| 2023 | $2.55 | $24.17 | $0.55 | $1.34 | $1.95 |
| 2024 | $1.46 | $39.85 | $0.86 | $1.75 | $1.07 |
AI valuation
Our deep-learning model estimates Planet Image International Limited Class A Ordinary Shares's (YIBO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $39.85
- Current price
- $1.12
- AI upside
- +3,458.04%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.06
-5.36% upside
Graham-Dodd
$1.75
+56.07% upside
Graham Formula
$1.07
-4.64% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| YIBO | Planet Image Internationa… | $1.12 | 58.98M | +3,458% | -5% | +56% | -5% | 10.86 | 1.36 | 0.52 | 6.76 | — | 1.36 | 34.90% | 4.60% | 4.75% | 15.81% | 16.87% | 5.29% | 0.71 | 39.41 | 1.45 | 1.09 | -0.26 | -714.00% | -26.00% | -11937.00% | -4.24% | -0.03 | -8.48% | 0.00% | 0.00% | 0.00% | 9.88 | -20.82 | 0.45 | 2.45 |
| ALOT | AstroNova, Inc. | $9.08 | 69.36M | +1,941% | -62% | — | — | -4.42 | 0.85 | 0.42 | -25.02 | — | 1.70 | 34.87% | -5.71% | -9.58% | -17.45% | -7.60% | -10.39% | 0.64 | -2.69 | 1.68 | 0.57 | -10.12 | -40635.00% | 216.00% | -6792.00% | 5.75% | 0.10 | 3.24% | 0.00% | 0.00% | 0.00% | -12.44 | 29.19 | 0.71 | 2.13 |
| AMPG | AmpliTech Group, Inc. | $2.68 | 55.36M | +635% | +10,997% | — | +1,073% | -1.49 | 0.45 | 1.77 | -0.28 | -0.47 | 0.55 | 36.65% | -88.66% | -118.24% | -35.04% | -36.19% | -30.03% | 0.12 | -28.85 | 18.45 | 13.40 | 1.98 | 31538.00% | -3899.00% | 2012.00% | -31.79% | -3.45 | -22.92% | 0.00% | 0.00% | 70.33% | -0.25 | -0.39 | 0.22 | 1.33 |
| INVE | Identiv, Inc. | $3.15 | 74.83M | +25,921% | +24% | +611% | — | 1.08 | 0.52 | 3.03 | 2.16 | — | 0.52 | 1.28% | -105.01% | 280.98% | 65.53% | -66.86% | 54.18% | 0.01 | — | 19.20 | 17.57 | 5.44 | -118276.00% | -3871.00% | 44129.00% | -20.99% | -1.94 | -40.47% | 0.00% | 0.00% | 154.29% | 1.89 | 3.13 | -1.99 | 3.03 |
| MSAI | MultiSensor AI Holdings, … | $0.28 | 9.23M | +14,414% | +67% | — | — | -1.10 | 1.92 | 3.18 | -0.94 | — | 1.92 | 65.12% | -255.08% | -290.39% | -357.65% | -263.13% | -134.98% | 0.03 | -299.70 | 3.49 | 1.96 | 0.20 | -6994.00% | 3632.00% | 19926.00% | -77.46% | -5.16 | -259.61% | 0.00% | 0.00% | 43.00% | -1.03 | -1.07 | 2.63 | -3.48 |
| QH | Quhuo Limited | $0.13 | 11.93M | +106,726% | +39,900% | +52,868% | — | 483.74 | 1.68 | 0.26 | 92.42 | — | 2.29 | 2.42% | -0.34% | 0.09% | 0.33% | -0.81% | 0.17% | 0.26 | -2.53 | 1.40 | 1.36 | 6.48 | -9988.00% | -1771.00% | -8321.00% | -2.80% | -0.04 | -4.28% | 0.00% | 0.00% | 0.20% | -80.76 | -38.39 | 0.28 | 2.60 |
| QMCO | Quantum Corporation | $5.48 | 34.24M | +156% | -22% | — | +1,265% | -0.48 | -0.33 | 0.20 | -2.01 | -0.30 | -0.31 | 40.08% | -15.21% | -42.00% | 80.52% | 110.90% | -67.11% | -0.81 | -1.77 | 0.40 | 0.27 | -1.37 | 15988.00% | -1205.00% | 7822.00% | -52.17% | -0.09 | 75.99% | 0.00% | 0.00% | 0.00% | -4.11 | -5.99 | 0.62 | -8.70 |
| SNCR | Synchronoss Technologies,… | $9.00 | 103.56M | +477% | -63% | — | -6% | 13.60 | 2.81 | 0.48 | 5.33 | — | -0.50 | 77.51% | 12.49% | 3.55% | 10.68% | 4.47% | 2.04% | 7.06 | 1.20 | 2.02 | 1.28 | 3.62 | -10650.00% | 572.00% | -262478.00% | 31.53% | 0.70 | 12.17% | 5.09% | 69.20% | 73.88% | 12.02 | 9.87 | 1.50 | -0.82 |
| TACT | TransAct Technologies Inc… | $3.46 | 34.99M | +4,262% | -37% | — | +765% | -3.98 | 1.28 | 0.91 | -13.16 | — | 1.40 | 49.52% | -8.36% | -22.73% | -28.16% | -14.10% | -20.02% | 0.14 | -11.26 | 2.98 | 1.62 | 4.62 | -31064.00% | -4027.00% | -6659.00% | 3.92% | 0.14 | 5.99% | 0.00% | 0.00% | 4.55% | -8.02 | 18.90 | 0.67 | 3.31 |
| ZENV | Zenvia Inc. | $0.31 | 16.36M | +1,618% | +3,566% | — | — | -3.12 | 0.63 | 0.50 | 16.04 | -3.00 | -0.88 | 30.72% | 0.34% | -16.12% | -18.63% | 0.39% | -8.95% | 0.17 | 0.05 | 0.47 | 0.46 | 0.41 | 10411.00% | 1883.00% | -5389.00% | 10.21% | 0.16 | 5.80% | 0.00% | 0.00% | 2.91% | 151.33 | 10.06 | 0.52 | 0.23 |
About Planet Image International Limited Class A Ordinary Shares
Planet Image International Limited, through its subsidiaries, manufactures and sells compatible toner cartridges on a white-label or third-party brand basis in the People's Republic of China and internationally. The company also sells branded products through online sales channels under the TrueImage, CoolToner, and AZtech brands. It serves wholesalers, dealers, and retail customers. The company was founded in 2011 and is based in Xinyu, China. Planet Image International Limited operates as a subsidiary of Aster Excellent Limited.
- CEO
- Shaofang Weng
- Employees
- 1.4K
- Beta
- 4.01
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.06 ÷ $1.12) − 1 = -5.36% (DCF, example).