US · YORW
The York Water Company
- Sector
- Utilities · Regulated Water
- Headquarters
- York, PA 17401
- Website
- yorkwater.com
Price · as of 2024-12-31
$29.15
Market cap 474.61M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $18.75 | -35.68% |
| Intrinsic Value(DCF) | $15.30 | -47.51% |
| Graham-Dodd Method(GD) | $10.55 | -63.79% |
| Graham Formula(GF) | $19.10 | -34.49% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $11.60 | $18.56 | $2.48 | $3.09 | $9.27 |
| 2011 | $12.63 | $14.78 | $4.96 | $3.19 | $8.67 |
| 2012 | $14.21 | $18.76 | $5.65 | $3.38 | $7.27 |
| 2013 | $15.68 | $15.57 | $6.11 | $3.44 | $7.64 |
| 2014 | $18.84 | $17.77 | $6.90 | $3.96 | $14.24 |
| 2015 | $24.02 | $17.91 | $7.09 | $4.39 | $10.33 |
| 2016 | $28.13 | $23.33 | $7.44 | $4.20 | $8.38 |
| 2017 | $26.27 | $17.89 | $6.61 | $4.74 | $10.33 |
| 2018 | $29.95 | $23.05 | $6.38 | $4.99 | $8.03 |
| 2019 | $43.00 | $24.40 | $6.46 | $5.51 | $15.83 |
| 2020 | $42.92 | $21.58 | $7.48 | $6.55 | $15.71 |
| 2021 | $39.85 | $17.83 | $9.32 | $6.92 | $13.54 |
| 2022 | $40.85 | $21.87 | $6.64 | $10.39 | $23.48 |
| 2023 | $33.64 | $18.19 | $6.59 | $11.62 | $42.44 |
| 2024 | $33.52 | $18.75 | $2.93 | $10.55 | $19.10 |
AI valuation
Our deep-learning model estimates The York Water Company's (YORW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $18.75
- Current price
- $29.15
- AI upside
- -35.68%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$15.30
-47.51% upside
Graham-Dodd
$10.55
-63.79% upside
Graham Formula
$19.10
-34.49% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| YORW | The York Water Company | $29.15 | 474.61M | -36% | -48% | -64% | -34% | 23.67 | 2.08 | 6.42 | 15.68 | — | 2.08 | 73.76% | 37.41% | 27.11% | 8.99% | 6.28% | 3.33% | 0.89 | 3.15 | 0.90 | 0.63 | 4.69 | -1446.00% | 553.00% | -4469.00% | -3.83% | 1.67 | -4.40% | 2.51% | 59.50% | 2.51% | 24.49 | -37.22 | 9.16 | 1.18 |
| ARTNA | Artesian Resources Corpor… | $33.88 | 350.24M | -49% | -62% | -55% | -1% | 16.05 | 1.37 | 3.03 | 10.08 | 86.44 | 1.38 | 49.48% | 24.22% | 18.89% | 8.69% | 4.66% | 2.61% | 0.75 | 2.98 | 0.96 | 0.58 | 3.55 | 1856.00% | 920.00% | -6993.00% | -2.79% | 1.44 | -2.21% | 3.72% | 59.70% | 3.90% | 19.32 | -55.40 | 4.68 | 0.74 |
| CDZI | Cadiz Inc. | $5.20 | 436.59M | +950% | -72% | — | — | -8.05 | 7.38 | 26.08 | -14.89 | — | 8.87 | 24.04% | -241.98% | -324.10% | -84.24% | -23.34% | -25.75% | 2.53 | -2.90 | 1.79 | 1.52 | -3.20 | -536.00% | 38257.00% | -1589.00% | -8.96% | -1.49 | -22.55% | 2.04% | -16.40% | 2.04% | -13.73 | -14.21 | 33.22 | -5.94 |
| CWCO | Consolidated Water Co. Lt… | $37.85 | 603M | +53% | -26% | -59% | — | 24.21 | 2.06 | 3.23 | 12.27 | — | 2.23 | 34.06% | 13.65% | 21.08% | 9.01% | 12.51% | 7.75% | 0.02 | 179.53 | 6.33 | 5.75 | -3.49 | -484.00% | -2566.00% | 92019.00% | 6.89% | 1.46 | 22.85% | 1.46% | 35.20% | 14.38% | 18.44 | 11.30 | 2.52 | 11.35 |
| GNE | Genie Energy Ltd. | $14.53 | 388.08M | +127% | +445% | -70% | -76% | 25.53 | 2.04 | 0.91 | 13.87 | — | 2.21 | 32.57% | 2.66% | 2.96% | 7.84% | 9.28% | 4.33% | 0.06 | 24.33 | 2.07 | 1.52 | -4.41 | -3784.00% | -82.00% | 1731.00% | 16.15% | 0.64 | 67.34% | 2.12% | 54.00% | 5.00% | 26.07 | 4.69 | 0.69 | 3.08 |
| GWRS | Global Water Resources, I… | $9.16 | 263.35M | +121% | -47% | — | -80% | 46.77 | 5.69 | 5.14 | 14.28 | — | 9.12 | 73.95% | 17.77% | 10.99% | 12.03% | 4.33% | 1.51% | 2.62 | 1.54 | 0.87 | 0.81 | 4.28 | -2727.00% | -63.00% | -44206.00% | -3.89% | 0.98 | -6.62% | 2.70% | 126.10% | 2.70% | 41.27 | -36.67 | 7.33 | 0.65 |
| MSEX | Middlesex Water Company | $54.00 | 990.24M | -35% | -53% | -66% | -59% | 23.09 | 2.00 | 5.08 | 14.75 | — | 2.00 | 39.18% | 27.93% | 21.99% | 9.10% | 5.66% | 3.27% | 0.82 | 3.80 | 0.45 | 0.23 | 4.28 | -445.00% | 147.00% | 11242.00% | -3.41% | 0.67 | -3.91% | 2.52% | 58.20% | 2.52% | 25.62 | -41.26 | 7.15 | 1.13 |
| NFE | New Fortress Energy Inc. | $1.09 | 310.16M | +3,314% | +419% | — | — | -7.95 | 1.14 | 0.91 | 43.26 | — | 2.31 | 46.72% | 22.78% | -10.53% | -15.36% | 5.46% | -2.31% | 5.06 | 1.64 | 0.94 | 0.57 | 34.93 | -14717.00% | -201.00% | -774.00% | -94.74% | 0.34 | -20.61% | 3.04% | -24.20% | 3.04% | 20.71 | -5.48 | 4.72 | 0.45 |
| NRGV | Energy Vault Holdings, In… | $3.00 | 503.37M | +924% | +6,253% | — | +2,150% | -1.42 | 1.53 | 4.18 | -1.22 | -4.47 | 1.59 | 13.39% | -281.38% | -293.84% | -77.55% | -121.84% | -51.75% | 0.01 | -1056.88 | 1.26 | 0.98 | 0.19 | 3188.00% | -8647.00% | -680.00% | -59.34% | -1.02 | -107.51% | 0.00% | 0.00% | 0.21% | -1.27 | -1.44 | 3.56 | -2.90 |
| PCYO | Pure Cycle Corporation | $10.57 | 254.64M | +458% | -51% | -18% | — | 20.07 | 1.84 | 10.09 | 12.28 | 160.58 | 1.90 | 61.45% | 29.40% | 50.25% | 9.62% | 4.75% | 8.47% | 0.05 | 18.00 | 2.72 | 2.00 | -0.75 | 1250.00% | -925.00% | -90065.00% | 1.40% | 1.13 | 3.05% | 0.00% | 0.00% | 0.18% | 32.34 | 67.19 | 9.51 | 8.26 |
About The York Water Company
The York Water Company impounds, purifies, and distributes drinking water. It owns and operates three wastewater collection systems; five wastewater collection and treatment systems; and two reservoirs, including Lake Williams and Lake Redman, which hold approximately 2.2 billion gallons of water. The company also operates a 15-mile pipeline from the Susquehanna River to Lake Redman; and owns nine groundwater wells that supply water to customers in the Adams County. It serves customers in the fixtures and furniture, electrical machinery, food products, paper, ordnance units, textile products, air conditioning systems, laundry detergents, barbells, and motorcycle industries in 51 municipalities within three counties in south-central Pennsylvania. The York Water Company was incorporated in 1816 and is based in York, Pennsylvania.
- CEO
- Joseph Thomas Hand
- Employees
- 127
- Beta
- 0.73
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($15.30 ÷ $29.15) − 1 = -47.51% (DCF, example).