US · ABUS
Arbutus Biopharma Corporation
- Sector
- Healthcare · Biotechnology
- Headquarters
- Warminster, PA 18974
- Website
- arbutusbio.com
Price · as of 2024-12-31
$4.32
Market cap 896.23M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $30.56 | +607.41% |
| Intrinsic Value(DCF) | $1.37 | -68.29% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $20.72 | +379.61% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $4.87 | $40.35 | $0.00 | $0.00 | $0.00 |
| 2011 | $2.40 | $41.12 | $0.00 | $0.00 | $12.42 |
| 2012 | $4.43 | $561.38 | $1.86 | $13.89 | $0.00 |
| 2013 | $28.43 | $142.25 | $3.05 | $0.00 | $0.00 |
| 2014 | $17.78 | $31.23 | $2.46 | $0.00 | $0.00 |
| 2015 | $3.85 | $36.78 | $7.87 | $1.75 | $0.00 |
| 2016 | $2.70 | $19.67 | $0.00 | $0.00 | $592.11 |
| 2017 | $5.80 | $81.08 | $1.13 | $0.00 | $0.00 |
| 2018 | $3.70 | $22.85 | $1.56 | $0.00 | $35.85 |
| 2019 | $2.97 | $19.73 | $0.00 | $0.00 | $0.00 |
| 2020 | $3.79 | $25.77 | $0.48 | $0.00 | $0.00 |
| 2021 | $2.91 | $28.94 | $0.79 | $0.00 | $0.00 |
| 2022 | $2.80 | $48.83 | $61.10 | $0.00 | $0.00 |
| 2023 | $2.73 | $27.45 | $0.14 | $0.00 | $18.94 |
| 2024 | $3.31 | $30.56 | $0.08 | $0.00 | $20.72 |
AI valuation
Our deep-learning model estimates Arbutus Biopharma Corporation's (ABUS) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $30.56
- Current price
- $4.32
- AI upside
- +607.41%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.37
-68.29% upside
Graham-Dodd
—
— upside
Graham Formula
$20.72
+379.61% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| ABUS | Arbutus Biopharma Corpora… | $4.32 | 896.23M | +607% | -68% | — | +380% | -8.79 | 6.31 | 99.56 | -7.21 | — | 6.31 | 100.00% | -1236.74% | -1133.04% | -68.76% | 433.24% | -50.65% | 0.01 | -557.07 | 8.15 | 8.01 | 0.51 | -1364.00% | -6598.00% | -2520.00% | -10.59% | -4.15 | 369.16% | 0.00% | 0.00% | 2.84% | -6.46 | -7.58 | 79.89 | -4.43 |
| BCAX | Bicara Therapeutics Inc. … | $16.78 | 919.24M | — | — | — | — | -13.25 | 1.83 | — | -5.00 | -52.99 | 1.83 | 0.00% | — | — | -19.14% | 1967.97% | -16.93% | 0.00 | — | 27.93 | 27.22 | 5.94 | 2500.00% | — | 6190.00% | -8.31% | -4.16 | 1787.22% | 0.00% | 0.00% | 28.78% | -5.00 | -5.50 | — | 6.99 |
| EYPT | EyePoint Pharmaceuticals,… | $17.56 | 1.45B | +9,195% | -75% | — | — | -3.07 | 1.19 | 9.28 | -0.41 | -11.16 | 1.19 | 91.42% | -337.06% | -302.43% | -43.42% | 403.05% | -33.83% | 0.06 | -10418.14 | 7.81 | 7.57 | 0.60 | 2747.00% | -597.00% | 800187.00% | -32.46% | -2.57 | 360.01% | 0.00% | 0.00% | 0.00% | -0.36 | -0.40 | 1.21 | -0.07 |
| GHRS | GH Research PLC | $14.85 | 921.14M | — | — | — | — | -14.02 | 3.05 | — | -10.30 | -136.21 | 3.05 | 0.00% | — | — | -19.58% | -113.53% | -18.80% | 0.00 | -70.17 | 17.23 | 16.87 | 2.60 | 1029.00% | — | 2661.00% | -7.75% | -4.72 | -95.53% | 0.00% | 0.00% | 4.16% | -7.90 | -9.39 | — | 34.41 |
| KURA | Kura Oncology, Inc. | $8.73 | 759.66M | — | — | — | — | -3.73 | 1.57 | 12.04 | 0.37 | — | 1.57 | 100.00% | -358.55% | -322.89% | -42.91% | 126.01% | -28.78% | 0.04 | -119.33 | 9.46 | 9.24 | 1.23 | -288.00% | — | -20708.00% | 20.63% | 1.71 | -87.30% | 0.00% | 0.00% | 28.94% | 0.32 | -0.46 | -1.15 | -0.24 |
| NBTX | Nanobiotix S.A. | $31.04 | 1.5B | +16% | -96% | — | +542% | -1.99 | -2.06 | -11.65 | -2.34 | -5.96 | -2.06 | 100.00% | 589.13% | 586.89% | 201.73% | 150.15% | -84.47% | -0.77 | -8.46 | 1.04 | 0.99 | -0.02 | 3333.00% | -13206.00% | 5921.00% | -15.08% | -0.33 | 44.78% | 0.00% | 0.00% | 0.00% | -2.00 | -6.69 | -11.75 | -4.28 |
| PROK | ProKidney Corp. | $2.24 | 277.76M | — | — | — | — | -0.63 | -0.10 | 1352.79 | 1.59 | -7.18 | -0.10 | 100.00% | -241678.95% | -80507.89% | 15.57% | 13.02% | -37.91% | 0.00 | -20408.44 | 10.93 | 9.96 | 0.60 | 877.00% | — | 2542.00% | -151.60% | -3.49 | 11.09% | 0.00% | 0.00% | 38.56% | 1.37 | 1.62 | -3319.00 | -2.64 |
| SEPN | Septerna, Inc. | $29.02 | 1.3B | +1,403% | -60% | -79% | — | -0.89 | 0.15 | 59.16 | 3.30 | — | 0.15 | 100.00% | -7518.42% | -6678.88% | -37.62% | 815.26% | -24.45% | 0.06 | — | 27.77 | 27.40 | 2.68 | -2504845.00% | 61192.00% | 6724.00% | -109.39% | -5.25 | 706.65% | 0.00% | 0.00% | 215.10% | 3.24 | 3.76 | -243.58 | 1.00 |
| SPRY | ARS Pharmaceuticals, Inc. | $9.30 | 919M | +490,701% | +105,472% | -67% | +252,078% | 131.50 | 4.10 | 11.80 | -245.60 | — | 4.22 | 76.94% | -3.46% | 8.97% | 3.28% | 10.92% | 2.74% | 0.00 | — | 14.26 | 13.79 | 16.90 | -11370.00% | 29706333.00% | -12185.00% | 1.23% | 0.58 | -47.64% | 0.00% | 0.00% | 0.00% | -239.31 | 56.82 | 8.28 | 7.48 |
| SVRA | Savara Inc. | $6.02 | 1.22B | — | — | — | — | -5.37 | 3.01 | — | -3.38 | -11.82 | 3.20 | 0.00% | — | — | -61.50% | -3224.37% | -49.11% | 0.16 | — | 13.73 | 13.40 | -0.11 | 4545.00% | — | 7352.00% | -17.29% | -6.05 | -2784.35% | 0.00% | 0.00% | 0.19% | -3.35 | -3.88 | — | 3.70 |
| TNGX | Tango Therapeutics, Inc. | $11.14 | 1.23B | +109% | +24,801% | — | — | -1.68 | 1.10 | 5.22 | 0.01 | -16.54 | 1.10 | 100.00% | -346.09% | -309.73% | -57.58% | 436.15% | -36.24% | 0.18 | — | 6.98 | 6.76 | 0.23 | 1019.00% | 1517.00% | 1067.00% | -60.24% | -3.45 | 396.19% | 0.00% | 0.00% | 2.54% | 0.01 | 0.01 | -0.04 | -1.61 |
About Arbutus Biopharma Corporation
Arbutus Biopharma Corporation, a biopharmaceutical company, develops novel therapeutics for chronic Hepatitis B virus (HBV) infection, SARS-CoV-2, and other coronaviruses in the United States. Its HBV product pipeline consists of AB-729, a proprietary subcutaneously delivered RNA interference product candidate, which in Phase Ia/Ib clinical trial targeted to hepatocytes that inhibits viral replication and reduces various HBV antigens using novel covalently conjugated N-acetylgalactosamine (GalNAc) delivery technology; and AB-836, an oral capsid inhibitor that suppresses HBV DNA replication. The company's research and development programs include AB-161, an oral HBV RNA destabilizer to destabilize HBV RNA, which leads in the reduction of HBsAg and other viral proteins; AB-101, an oral PD-L1 inhibitor to reawaken patients' HBV-specific immune response; and small molecule antiviral medicines to treat coronaviruses, including COVID-19. It has strategic alliance, licensing, and research collaboration agreements with Talon Therapeutics, Inc.; Gritstone Oncology, Inc.; Alnylam Pharmaceuticals, Inc.; Qilu Pharmaceuticals Co, Ltd.; Assembly Biosciences, Inc.; Acuitas Therapeutics, Inc.; and Antios Therapeutics, Inc. Arbutus Biopharma Corporation also has a clinical collaboration agreement with Vaccitech plc to evaluate a triple combination of AB-729 for the treatment of chronic HBV infection. The company was formerly known as Tekmira Pharmaceuticals Corporation and changed its name to Arbutus Biopharma Corporation in July 2015. Arbutus Biopharma Corporation is headquartered in Warminster, Pennsylvania.
- CEO
- Lindsay Androski
- Employees
- 44
- Beta
- 0.72
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.37 ÷ $4.32) − 1 = -68.29% (DCF, example).