US · AMBR
Amber International Holding Ltd
- Sector
- Real Estate · Real Estate - Development
- Headquarters
- Singapore 078881
- Website
- amber-holdings.com
Price · as of 2024-12-31
$2.28
Market cap 243.58M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $12.79 | +460.96% |
| Intrinsic Value(DCF) | $233,726.18 | +10,251,048.25% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $903.84 | +39,542.06% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | $0.00 | $0.00 | |||
| 2017 | $75.70 | $182.18 | $6,118.95 | $0.00 | $0.00 |
| 2018 | $43.70 | $19.11 | $3,931.96 | $0.00 | $0.00 |
| 2019 | $49.60 | $21.95 | $3,813.88 | $0.00 | $0.00 |
| 2020 | $142.90 | $227.54 | $1,976.04 | $78.56 | $0.00 |
| 2021 | $14.80 | $20.09 | $966.93 | $62.37 | $0.00 |
| 2022 | $3.12 | $3,052.18 | $0.00 | $0.00 | $3,509.50 |
| 2023 | $3.90 | $701.87 | $0.00 | $0.00 | $229.86 |
| 2024 | $7.81 | $12.79 | $0.00 | $0.00 | $903.84 |
AI valuation
Our deep-learning model estimates Amber International Holding Ltd's (AMBR) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $12.79
- Current price
- $2.28
- AI upside
- +460.96%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$233,726.18
+10,251,048.25% upside
Graham-Dodd
—
— upside
Graham Formula
$903.84
+39,542.06% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| AMBR | Amber International Holdi… | $2.28 | 243.58M | +461% | +10,251,048% | — | +39,542% | -0.67 | 1.23 | 0.49 | 0.30 | — | 1.24 | 51.05% | -52.92% | -88.42% | -95.74% | -300.56% | -22.51% | 0.23 | -33.97 | 1.45 | 1.12 | 0.71 | -2529.00% | -7537.00% | 1220.00% | -136.57% | -0.65 | -380.33% | 0.00% | 0.00% | 44.51% | 0.41 | 0.33 | -0.22 | -13.67 |
| ABTS | Abits Group Inc. | $2.55 | 6.04M | +3,806% | +15,707,010% | -5% | — | -0.66 | 0.06 | 0.09 | -0.28 | — | 0.06 | 50.29% | 50.29% | -13.88% | -8.39% | 34.28% | -7.68% | 0.00 | 106.16 | 1.69 | 1.13 | -0.60 | -9267.00% | 29911.00% | -9093.00% | -113.79% | 1.94 | -6.90% | 0.00% | 0.00% | 39.30% | -0.15 | 0.77 | -0.08 | -7.70 |
About Amber International Holding Ltd
Amber International Holding Limited is a real estate developer and investor focused on hospitality projects in emerging and frontier markets. The company develops resort properties that incorporate local elements and tourism opportunities while partnering with management firms for operational oversight.
- CEO
- Michael Wu
- Employees
- 894
- Beta
- 0.68
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($233,726.18 ÷ $2.28) − 1 = +10,251,048.25% (DCF, example).