US · ABTS
Abits Group Inc.
- Sector
- Financial Services · Financial - Capital Markets
- Headquarters
- Tsim Sha Tsui
- Website
- abitsgroup.com
Price · as of 2024-12-31
$1.27
Market cap 6.04M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $99.61 | +7,743.31% |
| Intrinsic Value(DCF) | $400,531.31 | +31,537,798.43% |
| Graham-Dodd Method(GD) | $2.41 | +90.08% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | $58.00 | ||||
| 2015 | $50.40 | $107.13 | $0.89 | $0.00 | $0.00 |
| 2016 | $16.43 | $56.62 | $0.00 | $0.00 | $806.05 |
| 2017 | $17.95 | $48.87 | $77,200.83 | $0.00 | $0.00 |
| 2018 | $2.60 | $490.71 | $3,404,081.06 | $0.00 | $0.00 |
| 2019 | $2.24 | $842.68 | $4,452.78 | $1.43 | $3.90 |
| 2020 | $1.36 | $104.21 | $402,581.21 | $0.59 | $8.85 |
| 2021 | $1.49 | $3,951.36 | $12.64 | $0.00 | $141.80 |
| 2022 | $0.91 | $294.15 | $3.72 | $0.00 | $156.68 |
| 2023 | $0.82 | $834.81 | $2,030.81 | $0.00 | $0.00 |
| 2024 | $0.25 | $99.61 | $721,805.74 | $2.41 | $0.00 |
AI valuation
Our deep-learning model estimates Abits Group Inc.'s (ABTS) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $99.61
- Current price
- $1.27
- AI upside
- +7,743.31%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$400,531.31
+31,537,798.43% upside
Graham-Dodd
$2.41
+90.08% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| ABTS | Abits Group Inc. | $1.27 | 6.04M | +7,743% | +31,537,798% | +90% | — | -0.66 | 0.06 | 0.09 | -0.28 | — | 0.06 | 50.29% | 50.29% | -13.88% | -8.39% | 34.28% | -7.68% | 0.00 | 106.16 | 1.69 | 1.13 | -0.60 | -9267.00% | 29911.00% | -9093.00% | -113.79% | 1.94 | -6.90% | 0.00% | 0.00% | 39.30% | -0.15 | 0.77 | -0.08 | -7.70 |
| AURE | Aurelion Inc. | $1.62 | 512.6K | +204,833% | +280% | — | — | -0.18 | 0.42 | 1.99 | -0.25 | -0.03 | 0.42 | 100.00% | -1101.23% | -1074.65% | -149.12% | -150.82% | -104.26% | 0.06 | — | 1.12 | 0.25 | -0.03 | 53846.00% | 8360.00% | 6608.00% | -130.20% | -0.50 | -35.44% | 0.00% | 0.00% | 0.00% | -0.20 | -0.87 | 2.25 | -3.98 |
| CARV | Carver Bancorp, Inc. | $1.38 | 7.3M | +1,575% | +291% | — | +102% | -0.53 | 0.25 | 0.20 | -2.75 | -0.16 | 0.25 | 55.72% | -37.50% | -37.29% | -38.24% | -55.01% | -3.39% | 0.98 | -0.91 | 0.15 | 0.67 | 0.06 | 33443.00% | -952.00% | 8670.00% | -177.07% | -2.20 | -51.49% | 0.00% | 0.00% | 0.00% | -2.57 | -2.75 | 0.97 | -1.78 |
| CNF | CNFinance Holdings Limite… | $5.23 | 15.67M | +5,494% | +1,261% | +3,219% | — | 6.41 | 0.06 | 0.15 | 73.58 | — | 0.06 | 51.77% | 3.02% | 2.36% | 0.94% | 0.41% | 0.24% | 1.47 | 0.06 | 0.25 | 0.40 | 70.18 | -9750.00% | -1290.00% | -5291.00% | 309.46% | 0.11 | 8.11% | 0.00% | 0.00% | 913.50% | 91.17 | 5.88 | 2.75 | 0.00 |
| GSIW | Garden Stage Limited Ordi… | $0.11 | 24M | +90,909% | +5,166,191% | — | — | -4.16 | 2.68 | 3.33 | -4.22 | — | 2.71 | 4.72% | -80.00% | -79.91% | -54.01% | -65.56% | -26.58% | 0.03 | — | 1.51 | 0.26 | 0.10 | -345.00% | 29595.00% | -8073.00% | -7.61% | -0.13 | -20.73% | 0.00% | 0.00% | 0.00% | -4.06 | -12.84 | 3.25 | 0.18 |
| LMFA | LM Funding America, Inc. | $0.37 | 4.53M | +19,404% | +177,209% | -57% | — | -0.50 | 0.10 | 0.35 | -25.05 | — | 0.12 | 36.44% | -58.74% | -66.51% | -20.91% | -17.84% | -18.73% | 0.21 | -14.56 | 2.18 | 2.33 | -13.30 | -6261.00% | 7773.00% | 17194.00% | -355.56% | -7.64 | -37.77% | 0.00% | 0.00% | 0.00% | -1.26 | -0.60 | 0.74 | -2.01 |
| MEGL | Magic Empire Global Limit… | $0.93 | 7.5M | +179,509% | +143% | +190% | — | -11.66 | 0.43 | 4.31 | 26.51 | -1.33 | 0.43 | -26.27% | -79.99% | -37.00% | -3.59% | -40.99% | -3.45% | 0.03 | -167.00 | 36.88 | 36.63 | 47.97 | 87382.00% | -731.00% | 15684.00% | -8.43% | -1.31 | -18.64% | 0.00% | 0.00% | 59.08% | 6.66 | 14.64 | -5.33 | 5.88 |
| MIGI | Mawson Infrastructure Gro… | $2.96 | 2.91M | +108,917% | +24% | — | — | -0.18 | -2.53 | 0.14 | -1.17 | — | -2.53 | 34.21% | -52.56% | -77.84% | -356.45% | -99.55% | -63.39% | -7.81 | -10.06 | 0.42 | 0.34 | -0.82 | -3290.00% | 3602.00% | -12032.00% | 19.57% | 0.06 | 5.13% | 0.00% | 0.00% | 0.00% | -0.88 | 17.07 | 0.46 | -6.55 |
| NCPL | Netcapital Inc. | $0.51 | 2.51M | +37,371% | +2,734% | — | +281,859% | -0.34 | 0.64 | 10.95 | -0.42 | — | 45.72 | 95.36% | -952.43% | -3255.05% | -107.11% | -29.16% | -90.62% | 0.18 | -171.71 | 0.07 | 0.07 | -0.08 | -2895.00% | -8244.00% | 941.00% | -56.09% | -0.97 | -18.80% | 0.00% | 0.00% | 0.00% | -1.44 | -2.23 | 13.70 | -2.47 |
About Abits Group Inc.
Abits Group Inc., a digital company, engages in the provision of bitcoin mining and related services in the United States. The company was formerly known as Moxian (BVI) Inc and changed its name to Abits Group Inc. in November 2023. Abits Group Inc. was incorporated in 2021 and is based in Tsim Sha Tsui, Hong Kong.
- CEO
- Conglin Deng
- Employees
- 11
- Beta
- 2.88
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($400,531.31 ÷ $1.27) − 1 = +31,537,798.43% (DCF, example).