US · AMST
Amesite Inc.
- Sector
- Technology · Software - Application
- Headquarters
- Detroit, MI 48226
- Website
- amesite.com
Price · as of 2025-06-30
$1.05
Market cap 8.09M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $55.32 | +5,168.57% |
| Intrinsic Value(DCF) | $89.96 | +8,467.62% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $24.83 | +2,264.48% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $0.00 | $0.00 | |||
| 2021 | $24.24 | $179.31 | $3.64 | $0.00 | $0.00 |
| 2022 | $4.32 | $40.44 | $24.98 | $0.00 | $0.00 |
| 2023 | $2.65 | $340.87 | $9.25 | $0.00 | $0.00 |
| 2024 | $2.24 | $71.57 | $0.00 | $0.00 | $118.78 |
| 2025 | $2.74 | $55.32 | $0.00 | $0.00 | $24.83 |
AI valuation
Our deep-learning model estimates Amesite Inc.'s (AMST) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $55.32
- Current price
- $1.05
- AI upside
- +5,168.57%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$89.96
+8,467.62% upside
Graham-Dodd
—
— upside
Graham Formula
$24.83
+2,264.48% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| AMST | Amesite Inc. | $1.05 | 8.09M | +5,169% | +8,468% | — | +2,264% | -2.67 | 3.53 | 87.46 | -2.30 | — | 4.36 | -292.73% | -3262.40% | -3274.60% | -137.68% | -848.13% | -112.84% | 0.00 | — | 6.79 | 6.52 | 0.73 | -4046.00% | -3381.00% | -2302.00% | -25.42% | -6.85 | -577.85% | 0.00% | 0.00% | 2.72% | -2.03 | -2.98 | 66.33 | -5.57 |
| AMOD | Alpha Modus Holdings, Inc… | $0.50 | 18.98M | — | — | — | — | 2.23 | -1.04 | — | 3.14 | — | -1.04 | 0.00% | — | — | -84.11% | 36.10% | 449.82% | -0.57 | -4.94 | 0.23 | 0.11 | 1.00 | -202612.00% | — | 22542.00% | -18.35% | -0.22 | 72.49% | 0.00% | 0.00% | 0.00% | -16.06 | -8.00 | — | -82.38 |
| BLIN | Bridgeline Digital, Inc. | $0.89 | 11.22M | +2,285% | -48% | — | — | -4.68 | 1.23 | 0.77 | -6.49 | -14.83 | -5.68 | 66.57% | -15.78% | -16.37% | -25.73% | -26.99% | -16.28% | 0.05 | -19.26 | 0.70 | 0.64 | 0.71 | 3158.00% | 16.00% | 4131.00% | -9.52% | -0.22 | -12.67% | 0.00% | 0.00% | 6.75% | -4.38 | -9.47 | 0.69 | -7.00 |
| CXAI | CXApp Inc. | $0.18 | 3.74M | +29,474% | +129% | — | — | -0.86 | 1.07 | 2.34 | -1.65 | — | -1.95 | 82.01% | -192.40% | -271.74% | -94.70% | -68.27% | -56.76% | 0.36 | -7.83 | 0.61 | 0.57 | -0.07 | -7404.00% | -304.00% | -5908.00% | -44.03% | -0.63 | -37.74% | 0.00% | 0.00% | 0.00% | -1.27 | -2.37 | 2.44 | -4.15 |
| DTSS | Datasea Inc. | $0.91 | 7.45M | +16,746% | +121,930% | — | — | -2.65 | 4.56 | 0.19 | -3.94 | — | 5.50 | 3.41% | -7.20% | -7.09% | -374.60% | -177.54% | -101.44% | 0.90 | — | 0.81 | 0.54 | -0.52 | -8242.00% | 19870.00% | -163.00% | -47.99% | -0.65 | -222.49% | 0.00% | 0.00% | 0.00% | -3.01 | -2.40 | 0.22 | 0.86 |
| ELWS | Earlyworks Co., Ltd | $7.06 | 21.29M | -71% | +583,405% | — | — | — | — | — | — | — | — | 51.57% | -55.83% | -58.29% | -126.84% | -525.51% | -67.02% | 0.70 | -143.20 | 1.74 | 1.58 | 0.21 | -10000.00% | 14552.00% | -4318.00% | — | -2.32 | -478.73% | — | 0.00% | — | — | — | — | — |
| IPM | Intelligent Protection Ma… | $1.69 | 15.35M | +3,051% | +13,215% | — | — | -4.28 | 1.54 | 16.63 | -2.22 | -0.65 | 1.82 | 76.06% | -466.32% | -767.22% | -26.65% | -123.59% | -21.47% | 0.01 | — | 3.17 | 3.02 | 3.00 | 65833.00% | 1416.00% | 17965.00% | -16.53% | -0.85 | -75.21% | 0.00% | 0.00% | 0.00% | -1.51 | -2.57 | 7.06 | 0.29 |
| SMSI | Smith Micro Software, Inc… | $0.56 | 12.01M | +2,748% | -14% | — | +27,543% | -0.31 | 0.37 | 0.73 | -0.77 | -0.99 | 2.45 | 70.20% | -240.28% | -236.91% | -83.85% | -88.14% | -72.89% | 0.06 | — | 1.77 | 1.51 | 0.01 | 3090.00% | -4970.00% | 10517.00% | -95.66% | -2.53 | -25.55% | 0.00% | 0.00% | 0.00% | -0.30 | -1.03 | 0.72 | -11.96 |
| STEC | Santech Holdings Limited | $1.53 | 21.42M | +475% | +25,281% | +854% | +1,129% | 6.00 | 0.65 | 0.35 | 0.03 | — | 0.96 | 41.16% | 9.44% | 5.75% | 11.56% | 29.38% | 5.79% | 0.17 | — | 1.46 | 1.33 | -2.37 | -4902.00% | 771.00% | -959022.00% | 69.79% | 0.52 | 119.51% | 0.00% | 0.00% | 22.40% | 0.04 | 0.02 | 0.00 | 2.04 |
| WCT | Wellchange Holdings Compa… | $0.13 | 6.66M | +91,828% | +852% | +7% | — | -133.73 | 11.75 | 24.99 | -372.00 | — | 83.31 | 70.03% | -19.77% | -18.69% | -12.49% | -10.38% | -8.64% | 0.12 | -26.69 | 1.04 | 1.04 | -2.25 | -14707.00% | -726.00% | -146575.00% | -5.46% | -0.21 | -80.42% | 0.00% | 0.00% | 0.38% | -127.15 | -18.44 | 25.14 | 19.80 |
About Amesite Inc.
Amesite Inc., an artificial intelligence driven platform and course designer, provides online products in the United States. The company uses machine learning to offer a mass customized experience to learners. Its customers include businesses, universities and colleges, K-12 schools, and non-profit organizations. The company was incorporated in 2017 and is headquartered in Detroit, Michigan.
- CEO
- Ann Marie Sastry
- Employees
- 9
- Beta
- 1.11
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($89.96 ÷ $1.05) − 1 = +8,467.62% (DCF, example).