US · SMSI
Smith Micro Software, Inc.
- Sector
- Technology · Software - Application
- Headquarters
- Pittsburgh, PA 15237
- Website
- smithmicro.com
Price · as of 2024-12-31
$0.87
Market cap 12.01M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $15.95 | +1,733.33% |
| Intrinsic Value(DCF) | $0.48 | -44.83% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $154.80 | +17,693.22% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $269.12 | $139.22 | $125.81 | $21.72 | $41.57 |
| 2011 | $80.00 | $342.16 | $0.00 | $0.00 | $810.98 |
| 2012 | $47.04 | $49.52 | $0.00 | $0.00 | $44.84 |
| 2013 | $77.44 | $43.67 | $0.00 | $0.00 | $0.00 |
| 2014 | $39.36 | $572.01 | $0.00 | $0.00 | $43.54 |
| 2015 | $19.20 | $901.34 | $0.10 | $0.72 | $0.00 |
| 2016 | $9.20 | $5,802.12 | $0.00 | $0.00 | $197.46 |
| 2017 | $12.16 | $283.07 | $0.00 | $0.00 | $38.16 |
| 2018 | $15.36 | $335.78 | $3.16 | $0.00 | $0.00 |
| 2019 | $46.88 | $1,311.75 | $717.62 | $20.29 | $164.94 |
| 2020 | $53.76 | $107.67 | $753.58 | $12.92 | $20.58 |
| 2021 | $26.16 | $587.59 | $309.71 | $0.00 | $0.00 |
| 2022 | $9.60 | $20.02 | $2.74 | $0.00 | $34.47 |
| 2023 | $2.96 | $94.37 | $3.14 | $0.00 | $21.23 |
| 2024 | $1.21 | $15.95 | $0.00 | $0.00 | $154.80 |
AI valuation
Our deep-learning model estimates Smith Micro Software, Inc.'s (SMSI) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $15.95
- Current price
- $0.87
- AI upside
- +1,733.33%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.48
-44.83% upside
Graham-Dodd
—
— upside
Graham Formula
$154.80
+17,693.22% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| SMSI | Smith Micro Software, Inc… | $0.87 | 12.01M | +1,733% | -45% | — | +17,693% | -0.31 | 0.37 | 0.73 | -0.77 | -0.99 | 2.45 | 70.20% | -240.28% | -236.91% | -83.85% | -88.14% | -72.89% | 0.06 | — | 1.77 | 1.51 | 0.01 | 3090.00% | -4970.00% | 10517.00% | -95.66% | -2.53 | -25.55% | 0.00% | 0.00% | 0.00% | -0.30 | -1.03 | 0.72 | -11.96 |
| AIXI | Xiao-I Corporation | $0.23 | 2.45M | +11,049% | +634% | — | — | -2.76 | -3.29 | 0.57 | -7.68 | — | -3.25 | 68.34% | -18.30% | -20.63% | 170.53% | -40.71% | -19.17% | -3.76 | -5.55 | 0.88 | 0.79 | -4.06 | -5268.00% | 1884.00% | -1381.00% | -38.61% | -0.17 | -49.05% | 0.00% | 0.00% | 0.00% | -6.62 | -5.49 | 1.21 | -1.63 |
| AMOD | Alpha Modus Holdings, Inc… | $0.50 | 18.98M | — | — | — | — | 2.23 | -1.04 | — | 3.14 | — | -1.04 | 0.00% | — | — | -84.11% | 36.10% | 449.82% | -0.57 | -4.94 | 0.23 | 0.11 | 1.00 | -202612.00% | — | 22542.00% | -18.35% | -0.22 | 72.49% | 0.00% | 0.00% | 0.00% | -16.06 | -8.00 | — | -82.38 |
| AMST | Amesite Inc. | $1.77 | 8.09M | +3,025% | +4,982% | — | +1,303% | -2.67 | 3.53 | 87.46 | -2.30 | — | 4.36 | -292.73% | -3262.40% | -3274.60% | -137.68% | -848.13% | -112.84% | 0.00 | — | 6.79 | 6.52 | 0.73 | -4046.00% | -3381.00% | -2302.00% | -25.42% | -6.85 | -577.85% | 0.00% | 0.00% | 2.72% | -2.03 | -2.98 | 66.33 | -5.57 |
| BNZI | Banzai International, Inc… | $1.22 | 4.22M | +7,774% | +245,347% | — | — | -1.66 | -18.87 | 11.52 | -2.25 | — | -2.04 | 68.58% | -297.44% | -695.99% | 181.95% | 301.97% | -203.56% | -4.52 | -3.64 | 0.09 | 0.07 | -0.40 | -9337.00% | -73.00% | 51746.00% | -18.36% | -0.34 | 214.70% | 0.00% | 0.00% | 5.54% | -4.72 | -6.64 | 14.04 | -5.92 |
| CXAI | CXApp Inc. | $0.18 | 3.74M | +29,474% | +129% | — | — | -0.86 | 1.07 | 2.34 | -1.65 | — | -1.95 | 82.01% | -192.40% | -271.74% | -94.70% | -68.27% | -56.76% | 0.36 | -7.83 | 0.61 | 0.57 | -0.07 | -7404.00% | -304.00% | -5908.00% | -44.03% | -0.63 | -37.74% | 0.00% | 0.00% | 0.00% | -1.27 | -2.37 | 2.44 | -4.15 |
| HUBC | HUB Cyber Security Ltd. | $1.48 | 3.23M | +3,111% | +2,170% | — | +21,365% | -5.69 | -2.75 | 7.52 | -10.99 | — | -2.55 | 11.66% | -88.71% | -134.49% | 58.13% | 73.20% | -130.09% | -0.50 | -2.15 | 0.17 | 0.10 | -1.58 | -8335.00% | -3070.00% | 421.00% | -7.74% | -0.16 | 48.00% | 0.00% | 0.00% | 0.00% | -9.90 | -15.10 | 8.78 | -16.24 |
| NVNI | Nvni Group Limited Ordina… | $1.22 | 4.22M | +3,459% | +8,505% | — | — | -0.48 | -0.27 | 0.17 | 3.64 | — | -0.07 | 63.39% | 8.53% | -44.58% | 77.00% | -57.33% | -16.65% | -0.57 | 0.23 | 0.16 | 0.08 | 2.21 | -6618.00% | 1438.00% | -33936.00% | 68.54% | 0.09 | -78.36% | 0.00% | 0.00% | 60.20% | 5.06 | 3.71 | 0.43 | -2.21 |
| SOPA | Society Pass Incorporated | $0.73 | 4M | +77,070% | -37% | — | +1,942% | -0.33 | -1.58 | 0.48 | 0.36 | — | -0.44 | 26.22% | -131.18% | -143.93% | -646.37% | 321.86% | -54.39% | -0.41 | -61.27 | 0.62 | 0.47 | 0.72 | -6326.00% | -1305.00% | -11712.00% | 72.35% | 0.11 | -84.37% | 0.00% | 0.00% | 135.24% | 0.36 | -1.39 | -0.48 | -8.77 |
| WCT | Wellchange Holdings Compa… | $0.13 | 6.66M | +91,828% | +852% | +7% | — | -133.73 | 11.75 | 24.99 | -372.00 | — | 83.31 | 70.03% | -19.77% | -18.69% | -12.49% | -10.38% | -8.64% | 0.12 | -26.69 | 1.04 | 1.04 | -2.25 | -14707.00% | -726.00% | -146575.00% | -5.46% | -0.21 | -80.42% | 0.00% | 0.00% | 0.38% | -127.15 | -18.44 | 25.14 | 19.80 |
About Smith Micro Software, Inc.
Smith Micro Software, Inc. develops and sells software to enhance the mobile experience to wireless and cable service providers worldwide. It offers SafePath Family, SafePath IoT, and SafePath Home product suite, which provides tools to protect digital lifestyles and manage connected devices inside and outside the home; and CommSuite, a messaging platform that helps mobile service providers deliver a next-generation voicemail experience to mobile subscribers, as well as enables multi-language Voice-to-Text transcription messaging. It also offers ViewSpot, a retail display management platform that provides on-screen and interactive demos to wireless carriers and retailers; and technical support and customer services. The company was founded in 1982 and is headquartered in Pittsburgh, Pennsylvania.
- CEO
- William W. Smith Jr.
- Employees
- 164
- Beta
- 0.66
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.48 ÷ $0.87) − 1 = -44.83% (DCF, example).