US · AMTX
Aemetis, Inc.
- Sector
- Energy · Oil & Gas Refining & Marketing
- Headquarters
- Cupertino, CA 95014
- Website
- aemetis.com
Price · as of 2024-12-31
$3.52
Market cap 94M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $95.87 | +2,623.58% |
| Intrinsic Value(DCF) | $0.70 | -80.11% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $0.32 | $22.11 | $0.00 | $0.00 | $2.67 |
| 2011 | $2.28 | $250.24 | $135,349.87 | $0.00 | $0.00 |
| 2012 | $1.31 | $75.10 | $1,802.64 | $0.00 | $0.00 |
| 2013 | $1.00 | $68.59 | $43.40 | $0.00 | $0.00 |
| 2014 | $1.06 | $917.17 | $0.00 | $1.56 | $8.54 |
| 2015 | $0.44 | $99.95 | $0.00 | $0.00 | $27.39 |
| 2016 | $1.23 | $108.17 | $0.00 | $0.00 | $0.00 |
| 2017 | $1.15 | $1,673.84 | $0.00 | $0.00 | $0.00 |
| 2018 | $0.94 | $28.00 | $0.00 | $0.00 | $0.00 |
| 2019 | $0.73 | $40.65 | $0.00 | $0.00 | $0.00 |
| 2020 | $20.83 | $158.41 | $0.00 | $0.00 | $15.85 |
| 2021 | $13.72 | $481.93 | $5.71 | $0.00 | $0.00 |
| 2022 | $2.68 | $15.20 | $10.93 | $0.00 | $0.00 |
| 2023 | $3.36 | $53.29 | $0.00 | $0.00 | $21.82 |
| 2024 | $1.74 | $95.87 | $14.98 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Aemetis, Inc.'s (AMTX) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $95.87
- Current price
- $3.52
- AI upside
- +2,623.58%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.70
-80.11% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| AMTX | Aemetis, Inc. | $3.52 | 94M | +2,624% | -80% | — | — | -0.91 | -0.30 | 0.30 | -8.37 | -1.61 | -0.30 | -0.22% | -15.10% | -32.71% | 36.41% | -47.79% | -34.83% | -1.28 | -1.01 | 0.31 | 0.10 | -6.77 | 5656.00% | 4334.00% | 17565.00% | -66.59% | -0.23 | -70.67% | 0.00% | 0.00% | 0.00% | -10.32 | -7.84 | 1.56 | -2.89 |
| ANNA | AleAnna, Inc. | $2.85 | 115.88M | — | — | — | — | -18.73 | 7.79 | 163.93 | -62.29 | -9.14 | 7.79 | 17.14% | -1024.81% | -869.25% | -79.96% | -18.01% | -21.29% | 5.54 | — | 13.18 | 12.48 | -23.11 | 20486.00% | — | 17234.00% | -17.17% | -7.14 | -49.46% | 0.00% | 0.00% | 0.00% | -25.43 | -9.26 | 260.60 | 0.83 |
| BOOM | DMC Global Inc. | $5.89 | 121.28M | +265% | -60% | +56% | — | -9.95 | 0.48 | 0.19 | 6.33 | — | 1.34 | 19.05% | 1.10% | -1.93% | -4.76% | 1.95% | -1.80% | 0.51 | 1.03 | 2.50 | 1.10 | 2.77 | -8902.00% | -514.00% | 2633.00% | 31.68% | 0.47 | 10.80% | 0.00% | 0.00% | 10.65% | 31.08 | 5.61 | 0.34 | 1.63 |
| DLNG | Dynagas LNG Partners LP | $3.90 | 141.89M | +228% | +109% | +263% | +103% | 2.74 | 0.29 | 0.91 | 3.46 | 4.64 | 0.29 | 55.09% | 49.50% | 32.99% | 11.06% | 10.11% | 5.88% | 0.66 | 2.58 | 0.93 | 0.87 | 2.22 | 5909.00% | -254.00% | 5316.00% | 65.07% | 1.10 | 12.03% | 10.44% | 28.70% | 76.48% | 5.09 | 4.28 | 2.52 | 0.71 |
| FTCI | FTC Solar, Inc. | $7.24 | 108.17M | +313% | +225% | — | +2,651% | -0.76 | 1.95 | 0.78 | -0.79 | -0.10 | 3.12 | -26.59% | -111.56% | -102.64% | -119.27% | -183.69% | -45.64% | 0.56 | -165.61 | 1.55 | 1.04 | 0.01 | 77045.00% | -6271.00% | -3203.00% | -97.86% | -0.71 | -126.37% | 0.00% | 0.00% | 0.00% | -0.69 | -1.00 | 0.77 | -6.15 |
| KGEI | Kolibri Global Energy Inc… | $3.82 | 135.06M | +586% | +123% | +106% | +210% | 15.47 | 1.48 | 3.76 | 7.14 | — | 1.48 | 46.12% | 37.00% | 24.29% | 10.09% | 9.94% | 7.66% | 0.18 | 7.97 | 0.96 | 0.94 | 0.68 | -377.00% | 1584.00% | -15258.00% | 2.73% | 2.48 | 3.64% | 0.00% | 0.00% | 0.99% | 11.20 | 40.48 | 4.15 | 2.73 |
| SAFX | XCF Global, Inc. Class A … | $0.21 | 43.19M | — | — | — | — | -17.26 | 16.44 | — | -17.10 | — | 16.44 | 0.00% | — | — | -37.69% | -38.06% | -26.99% | 0.17 | -1.90 | 0.01 | 0.01 | -0.17 | -226049.00% | — | -4230.00% | -1.34% | -0.15 | -8.54% | 0.00% | 0.00% | 12.84% | -16.55 | -75.23 | — | 3.83 |
| SPWR | SunPower Inc. | $1.30 | 106.31M | +14,360% | -58% | — | — | -1.91 | -1.07 | 0.96 | -6.87 | — | -0.78 | 36.33% | -63.00% | -51.91% | 62.45% | -528.13% | -56.78% | -1.57 | -4.22 | 1.20 | 0.82 | -3.94 | -8286.00% | 2411.00% | -787.00% | -53.68% | -0.69 | -430.30% | 0.00% | 0.00% | 0.00% | -3.56 | -4.37 | 2.24 | -4.41 |
| ZEO | Zeo Energy Corp. | $1.23 | 67.92M | +21,264% | +272% | — | +371% | -1.76 | -0.20 | 0.24 | -2.97 | — | -0.14 | 48.09% | -14.79% | -3.64% | 33.86% | 30.80% | -18.03% | -0.06 | -32.47 | 1.26 | 1.06 | 0.10 | -1071.00% | -3323.00% | -18303.00% | -52.15% | -0.58 | 28.43% | 1.31% | -2.30% | 1.31% | -1.56 | -1.86 | 0.23 | -1.11 |
About Aemetis, Inc.
Aemetis, Inc. operates as a renewable natural gas and renewable fuels company in North America and India. It operates through three segments: California Ethanol, Dairy Renewable Natural Gas, and India Biodiesel. The company focuses on the acquisition, development, and commercialization of negative carbon intensity products and technologies that replace traditional petroleum-based products. It sells biodiesel primarily to government oil marketing companies, transport companies, resellers, distributors, and private refiners through its own sales force and independent sales agents, as well as to brokers who resell the product to end-users. The company also produces and sells ethanol; and wet distillers grains, distillers corn oil, and condensed distillers solubles to dairies and feedlots as animal feed. In addition, it produces dairy biogas; produces and sells high-grade alcohol and various feed products, as well as hand sanitizers; and researches and develops conversion technologies using waste feedstocks to produce biofuels and biochemicals. The company was formerly known as AE Biofuels, Inc. and changed its name to Aemetis, Inc. in November 2011. Aemetis, Inc. was founded in 2005 and is headquartered in Cupertino, California.
- CEO
- Eric A. McAfee
- Employees
- 223
- Beta
- 2.60
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.70 ÷ $3.52) − 1 = -80.11% (DCF, example).