US · KGEI
Kolibri Global Energy Inc.
- Sector
- Energy · Oil & Gas Exploration & Production
- Headquarters
- Thousand Oaks 91320
- Website
- kolibrienergy.com
Price · as of 2024-12-31
$5.83
Market cap 135.06M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $26.19 | +349.23% |
| Intrinsic Value(DCF) | $8.51 | +45.97% |
| Graham-Dodd Method(GD) | $7.87 | +34.92% |
| Graham Formula(GF) | $11.85 | +103.33% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | $1.60 | ||||
| 2017 | $3.50 | $28.56 | $0.00 | $4.44 | $0.00 |
| 2018 | $1.90 | $67.65 | $0.00 | $5.99 | $15.66 |
| 2019 | $0.60 | $32.14 | $0.76 | $4.95 | $0.10 |
| 2020 | $1.00 | $1,495.73 | $1.28 | $0.00 | $105.54 |
| 2021 | $1.00 | $44.14 | $0.00 | $20.96 | $315.20 |
| 2022 | $3.97 | $51.31 | $0.00 | $6.55 | $72.20 |
| 2023 | $3.78 | $30.16 | $0.01 | $7.49 | $21.59 |
| 2024 | $7.89 | $26.19 | $6.79 | $7.87 | $11.85 |
AI valuation
Our deep-learning model estimates Kolibri Global Energy Inc.'s (KGEI) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $26.19
- Current price
- $5.83
- AI upside
- +349.23%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$8.51
+45.97% upside
Graham-Dodd
$7.87
+34.92% upside
Graham Formula
$11.85
+103.33% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| KGEI | Kolibri Global Energy Inc… | $5.83 | 135.06M | +349% | +46% | +35% | +103% | 15.47 | 1.48 | 3.76 | 7.14 | — | 1.48 | 46.12% | 37.00% | 24.29% | 10.09% | 9.94% | 7.66% | 0.18 | 7.97 | 0.96 | 0.94 | 0.68 | -377.00% | 1584.00% | -15258.00% | 2.73% | 2.48 | 3.64% | 0.00% | 0.00% | 0.99% | 11.20 | 40.48 | 4.15 | 2.73 |
| AMPY | Amplify Energy Corp. | $5.74 | 232.33M | +480% | -73% | +108% | -77% | 11.61 | 0.37 | 0.51 | 4.52 | — | 0.37 | 93.75% | 10.32% | 4.39% | 3.24% | 4.96% | 1.74% | 0.32 | 2.08 | 1.05 | 0.58 | 2.12 | -9678.00% | -420.00% | -11899.00% | -13.93% | 0.75 | -4.05% | 0.00% | 0.00% | 1.24% | 9.30 | -13.51 | 0.96 | 0.74 |
| AMTX | Aemetis, Inc. | $1.42 | 94M | +6,651% | -51% | — | — | -0.91 | -0.30 | 0.30 | -8.37 | -1.61 | -0.30 | -0.22% | -15.10% | -32.71% | 36.41% | -47.79% | -34.83% | -1.28 | -1.01 | 0.31 | 0.10 | -6.77 | 5656.00% | 4334.00% | 17565.00% | -66.59% | -0.23 | -70.67% | 0.00% | 0.00% | 0.00% | -10.32 | -7.84 | 1.56 | -2.89 |
| ANNA | AleAnna, Inc. | $2.85 | 115.88M | — | — | — | — | -18.73 | 7.79 | 163.93 | -62.29 | -9.14 | 7.79 | 17.14% | -1024.81% | -869.25% | -79.96% | -18.01% | -21.29% | 5.54 | — | 13.18 | 12.48 | -23.11 | 20486.00% | — | 17234.00% | -17.17% | -7.14 | -49.46% | 0.00% | 0.00% | 0.00% | -25.43 | -9.26 | 260.60 | 0.83 |
| IMPP | Imperial Petroleum Inc. | $4.25 | 153.96M | +1,591% | +14% | +407% | — | 1.43 | 0.17 | 0.49 | -2.00 | — | 0.17 | 34.17% | 29.93% | 34.01% | 12.81% | 19.52% | 12.14% | 0.00 | 110.82 | 7.92 | 7.64 | -1.00 | -5222.00% | -1973.00% | -9412.00% | 4.23% | 2.69 | 1.34% | 2.43% | 3.50% | 5.93% | -3.06 | -44.69 | -0.92 | 3.13 |
| INR | Infinity Natural Resource… | $16.60 | 259.45M | +57,830% | +3,432% | +31,571% | +148,133,006% | 0.02 | 0.00 | 0.00 | -1.47 | 0.01 | 0.00 | 47.10% | 45.17% | 28.09% | 30.36% | 6030.61% | 2.40% | 0.00 | 0.56 | — | — | -1.48 | 17446.00% | 2329531.00% | 2270248.00% | -6754.89% | — | -5082.57% | 2489.52% | 38.70% | 46966.57% | -4.07 | 6.23 | -1.84 | 0.31 |
| SAFX | XCF Global, Inc. Class A … | $0.21 | 43.19M | — | — | — | — | -17.26 | 16.44 | — | -17.10 | — | 16.44 | 0.00% | — | — | -37.69% | -38.06% | -26.99% | 0.17 | -1.90 | 0.01 | 0.01 | -0.17 | -226049.00% | — | -4230.00% | -1.34% | -0.15 | -8.54% | 0.00% | 0.00% | 12.84% | -16.55 | -75.23 | — | 3.83 |
About Kolibri Global Energy Inc.
Kolibri Global Energy Inc. engages in the exploration, development, production, and marketing of oil, gas clean and sustainable energy in the United States. It produces crude oil, natural gas, and natural gas liquids. The company was formerly known as BNK Petroleum Inc. and changed its name to Kolibri Global Energy Inc. in November 2020. Kolibri Global Energy Inc. was incorporated in 2008 and is headquartered in Thousand Oaks, California.
- CEO
- Wolf E. Regener
- Employees
- 8
- Beta
- 2.15
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($8.51 ÷ $5.83) − 1 = +45.97% (DCF, example).