US · BIYA
Baiya International Group Inc. Ordinary Shares
- Sector
- Technology · Software - Application
- Headquarters
- Shenzhen 518110
- Website
- gwyapp.com
Price · as of 2024-12-31
$1.44
Market cap 693.42K
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | |||||
| 2024 |
AI valuation
Our deep-learning model estimates Baiya International Group Inc. Ordinary Shares's (BIYA) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $1.44
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| BIYA | Baiya International Group… | $1.44 | 693.42K | — | — | — | — | — | — | — | — | — | — | 10.99% | 0.50% | -0.07% | 1.27% | 12.47% | 0.11% | 0.67 | 2.04 | 1.02 | 0.77 | -16.92 | -9910.00% | 1066.00% | -18506.00% | — | 0.36 | 767.31% | — | 0.00% | — | — | — | — | — |
| AUUD | Auddia Inc. | $0.84 | 1.81M | — | — | — | — | -0.08 | 0.15 | — | 0.29 | -0.02 | 0.30 | 0.00% | — | — | -341.06% | -336.16% | -179.81% | 0.02 | -45.89 | 5.01 | 4.91 | 0.41 | 34617.00% | — | 1015.00% | -850.28% | -9.24 | -258.90% | 0.00% | 0.00% | 675.66% | 0.24 | 0.31 | — | -27.35 |
| BOXL | Boxlight Corporation | $1.37 | 642.87K | +239,526% | +186% | — | +77,457% | -0.13 | -0.28 | 0.03 | 76.83 | — | -0.09 | 34.54% | -14.33% | -20.85% | -175.10% | -35.77% | -20.69% | -3.54 | -1.90 | 1.02 | 0.34 | 69.99 | -4117.00% | -2310.00% | -10921.00% | -25.74% | -0.01 | -1.85% | 34.56% | -4.50% | 34.56% | -2.12 | -43.66 | 0.30 | -0.96 |
| CCG | Cheche Group Inc. | $0.80 | 64.68M | +579% | -42% | — | — | -10.77 | 1.85 | 0.19 | -10.38 | — | 2.49 | 4.57% | -1.92% | -1.76% | -16.69% | -34.79% | -5.61% | 0.10 | -79.41 | 1.34 | 1.32 | 1.58 | -9650.00% | 520.00% | 32110.00% | -17.55% | -0.13 | -60.84% | 0.00% | 0.00% | 0.00% | -8.15 | -4.68 | 0.16 | 0.87 |
| CETX | Cemtrex, Inc. | $1.06 | 810.06K | +1,055,586% | +126,098% | — | — | -0.01 | 0.05 | 0.01 | -0.54 | -0.01 | 0.11 | 40.44% | 0.67% | -36.44% | -415.08% | 2.26% | -60.65% | 2.15 | 0.24 | 1.22 | 0.88 | -0.52 | 17566.00% | 1439.00% | -6622.00% | -436.02% | 0.01 | -7.87% | 0.00% | 0.00% | 1675.25% | 25.12 | -7.23 | 0.17 | -1.14 |
| FRGT | Freight Technologies, Inc… | $1.12 | 512.12K | +129,004% | +871% | — | +23,168% | -1.11 | -9.48 | 0.45 | -2.11 | — | -5.03 | -32.35% | -47.27% | -40.80% | -568.01% | -196.26% | -71.23% | -5.11 | -9.61 | 0.80 | 0.67 | -0.71 | -9685.00% | -1953.00% | -2603.00% | -73.33% | -0.66 | -137.65% | 0.00% | 0.00% | 0.00% | -1.44 | -2.05 | 0.68 | -12.09 |
| MYSZ | My Size, Inc. | $0.55 | 1.93M | +130,087% | +103,541% | — | — | -0.31 | 0.18 | 0.15 | 0.94 | — | 0.20 | 40.24% | -47.77% | -48.38% | -68.62% | -142.20% | -41.94% | 0.04 | -50.56 | 3.03 | 1.98 | 1.28 | -7806.00% | 1802.00% | -4930.00% | -252.05% | -1.03 | -111.74% | 0.00% | 0.00% | 253.02% | 0.86 | 1.09 | -0.41 | -8.40 |
| OLB | The OLB Group, Inc. | $0.66 | 1.77M | +239,686% | -19% | — | +43,505% | -0.22 | 0.77 | 0.19 | -0.35 | — | -0.50 | -5.94% | -90.95% | -87.43% | -145.64% | -148.58% | -69.27% | 0.12 | -254.16 | 0.08 | 0.08 | -0.04 | -6021.00% | -5800.00% | -41835.00% | -105.88% | -0.28 | -33.09% | 0.00% | 0.00% | 0.00% | -0.24 | -1.08 | 0.22 | -10.18 |
| TGL | Treasure Global Inc. | $4.66 | 17.74M | +2,759% | +41,159% | — | +32,890% | -0.86 | 1.86 | 8.59 | -4.57 | — | 2.60 | 71.65% | -945.35% | -1003.09% | -331.02% | -320.70% | -244.13% | 0.01 | -4407.26 | 1.51 | 0.50 | 0.02 | -9482.00% | -8944.00% | 9299.00% | -47.42% | -2.58 | -138.23% | 0.00% | 0.00% | 0.00% | -0.91 | -2.10 | 8.56 | -7.45 |
| ULY | Urgent.ly Inc. Common Sto… | $1.94 | 2.41M | +25,659% | +41% | — | +27,108% | -0.17 | -0.24 | 0.05 | -2.05 | — | -0.19 | 22.08% | -19.03% | -30.81% | 399.05% | -248.32% | -50.24% | -1.74 | -1.91 | 1.08 | 0.98 | -1.73 | -79768.00% | -2261.00% | -4209.00% | -491.38% | -0.82 | -345.27% | 0.00% | 0.00% | 0.00% | -1.79 | -1.29 | 0.34 | -4.04 |
About Baiya International Group Inc. Ordinary Shares
Baiya International Group Inc., through its subsidiaries, provides job matching, entrusted recruitment, project outsourcing, and labor dispatching services to business enterprises and organizations in China. It also offers human resource management consulting, labor outsourcing, and staffing and placement services; apps research and development, internet technology development, supply chain management, and information system consulting services; software development; education consulting and marketing services; and logistics and shipping services, as well as consultancy and management support services. The company was founded in 2017 and is based in Shenzhen, China.
- CEO
- Siyu Yang
- Employees
- 24
- Beta
- 0.43
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $1.44) − 1 = — (DCF, example).