US · AUUD
Auddia Inc.
- Sector
- Technology · Software - Application
- Headquarters
- Boulder, CO 80301
- Website
- auddiainc.com
Price · as of 2024-12-31
$1.82
Market cap 1.81M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | $0.00 | $131.57 | |||
| 2019 | $0.00 | $667.90 | |||
| 2020 | $1,331.95 | $1,426.01 | $0.00 | $0.00 | $577.39 |
| 2021 | $722.50 | $688.33 | |||
| 2022 | $420.75 | ||||
| 2023 | $52.19 | ||||
| 2024 | $4.74 |
AI valuation
Our deep-learning model estimates Auddia Inc.'s (AUUD) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $1.82
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| AUUD | Auddia Inc. | $1.82 | 1.81M | — | — | — | — | -0.08 | 0.15 | — | 0.29 | -0.02 | 0.30 | 0.00% | — | — | -341.06% | -336.16% | -179.81% | 0.02 | -45.89 | 5.01 | 4.91 | 0.41 | 34617.00% | — | 1015.00% | -850.28% | -9.24 | -258.90% | 0.00% | 0.00% | 675.66% | 0.24 | 0.31 | — | -27.35 |
| BIYA | Baiya International Group… | $1.55 | 693.42K | — | — | — | — | — | — | — | — | — | — | 10.99% | 0.50% | -0.07% | 1.27% | 12.47% | 0.11% | 0.67 | 2.04 | 1.02 | 0.77 | -16.92 | -9910.00% | 1066.00% | -18506.00% | — | 0.36 | 767.31% | — | 0.00% | — | — | — | — | — |
| CETX | Cemtrex, Inc. | $1.06 | 810.06K | +1,055,586% | +126,098% | — | — | -0.01 | 0.05 | 0.01 | -0.54 | -0.01 | 0.11 | 40.44% | 0.67% | -36.44% | -415.08% | 2.26% | -60.65% | 2.15 | 0.24 | 1.22 | 0.88 | -0.52 | 17566.00% | 1439.00% | -6622.00% | -436.02% | 0.01 | -7.87% | 0.00% | 0.00% | 1675.25% | 25.12 | -7.23 | 0.17 | -1.14 |
| FRGT | Freight Technologies, Inc… | $1.12 | 512.12K | +129,004% | +871% | — | +23,168% | -1.11 | -9.48 | 0.45 | -2.11 | — | -5.03 | -32.35% | -47.27% | -40.80% | -568.01% | -196.26% | -71.23% | -5.11 | -9.61 | 0.80 | 0.67 | -0.71 | -9685.00% | -1953.00% | -2603.00% | -73.33% | -0.66 | -137.65% | 0.00% | 0.00% | 0.00% | -1.44 | -2.05 | 0.68 | -12.09 |
| IMTE | Integrated Media Technolo… | $0.56 | 1.95M | +81,261% | +84% | — | — | -0.48 | 0.35 | 23.54 | -1.13 | -0.07 | 0.36 | 30.00% | -5848.51% | -4478.15% | -55.26% | -51.81% | -41.89% | 0.44 | -52.21 | 1.55 | 0.29 | -0.62 | 69158.00% | 254.00% | -3291.00% | -138.25% | 1.19 | -28.83% | 0.00% | 0.00% | 0.00% | -0.88 | -1.58 | 51.55 | -5.73 |
| MAPS | WM Technology, Inc. | $0.67 | 114.33M | +3,939% | -4% | — | -24% | 10.66 | 3.60 | 0.70 | 3.40 | — | -3.79 | 95.11% | 7.99% | 4.14% | 46.46% | 100.37% | 6.99% | 0.83 | — | 2.28 | 2.04 | -0.69 | -17155.00% | -185.00% | 12645.00% | 19.27% | 1.21 | 171.05% | 5.91% | 63.00% | 21.74% | 7.33 | 4.32 | 0.59 | 2.36 |
| OLB | The OLB Group, Inc. | $0.66 | 1.77M | +239,686% | -19% | — | +43,505% | -0.22 | 0.77 | 0.19 | -0.35 | — | -0.50 | -5.94% | -90.95% | -87.43% | -145.64% | -148.58% | -69.27% | 0.12 | -254.16 | 0.08 | 0.08 | -0.04 | -6021.00% | -5800.00% | -41835.00% | -105.88% | -0.28 | -33.09% | 0.00% | 0.00% | 0.00% | -0.24 | -1.08 | 0.22 | -10.18 |
| TAOP | Taoping Inc. | $1.43 | 1.43M | +2,924% | +176% | +5% | — | — | 2.40 | 1.04 | 57.41 | — | 2.40 | 21.19% | -4.39% | -4.96% | 0.00% | -7.54% | 0.00% | 0.50 | -3.49 | 2.19 | 0.71 | 8.17 | 811.00% | -508.00% | -276.00% | -9.04% | -0.18 | -16.13% | 0.00% | — | 3.64% | -27.57 | -12.90 | 1.21 | -5.77 |
| TGL | Treasure Global Inc. | $4.66 | 17.74M | +2,759% | +41,159% | — | +32,890% | -0.86 | 1.86 | 8.59 | -4.57 | — | 2.60 | 71.65% | -945.35% | -1003.09% | -331.02% | -320.70% | -244.13% | 0.01 | -4407.26 | 1.51 | 0.50 | 0.02 | -9482.00% | -8944.00% | 9299.00% | -47.42% | -2.58 | -138.23% | 0.00% | 0.00% | 0.00% | -0.91 | -2.10 | 8.56 | -7.45 |
| TRUG | TruGolf Holdings, Inc. | $0.83 | 927.61K | +20,334% | +840% | — | — | -7.63 | -14.46 | 3.07 | -53.42 | -6.95 | -10.85 | 66.73% | -9.62% | -40.24% | 205.54% | 61.44% | -53.45% | -1.97 | -0.30 | 0.94 | 0.78 | 1.44 | 10984.00% | 619.00% | -842.00% | -8.55% | -0.25 | 167.51% | 0.00% | 0.00% | 11.50% | -31.07 | -11.39 | 2.99 | 0.92 |
| ULY | Urgent.ly Inc. Common Sto… | $1.94 | 2.41M | +25,659% | +41% | — | +27,108% | -0.17 | -0.24 | 0.05 | -2.05 | — | -0.19 | 22.08% | -19.03% | -30.81% | 399.05% | -248.32% | -50.24% | -1.74 | -1.91 | 1.08 | 0.98 | -1.73 | -79768.00% | -2261.00% | -4209.00% | -491.38% | -0.82 | -345.27% | 0.00% | 0.00% | 0.00% | -1.79 | -1.29 | 0.34 | -4.04 |
About Auddia Inc.
Auddia Inc., a technology company, develops software products for the audio and podcast markets. The company's flagship product is Faidr, a subscription based mobile application that enables users to listen to various streaming AM/FM radio stations without commercials. It also provides Vodacast, an interactive podcasting platform and application; and Vodcast Hub, a content management system. The company was formerly known as Clip Interactive, LLC and changed its name to Auddia Inc. in November 2019. Auddia Inc. was founded in 2012 and is headquartered in Boulder, Colorado.
- CEO
- Jeffrey John Thramann
- Employees
- 12
- Beta
- 1.01
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $1.82) − 1 = — (DCF, example).