US · BLMZ
Harrison Global Holdings Inc.
- Sector
- Industrials · Specialty Business Services
- Headquarters
- Tokyo, WA 107-0052
- Website
- bloomz-inc.com
Price · as of 2024-09-30
—
Market cap 2.54M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $0.60 | — |
| Intrinsic Value(DCF) | $1.57 | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | $0.00 | $0.00 | |||
| 2023 | $0.00 | $0.00 | |||
| 2024 | $0.60 | $91.45 | $1.72 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Harrison Global Holdings Inc.'s (BLMZ) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $0.60
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.57
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| BLMZ | Harrison Global Holdings … | $0.18 | 2.54M | +51,860% | +792% | — | — | -5.08 | 2.32 | 5.10 | -4.90 | -0.39 | 2.97 | 30.06% | -84.49% | -100.45% | -91.18% | -111.93% | -42.37% | 0.08 | -377.08 | 2.81 | 1.67 | 0.53 | 129921.00% | 7148.00% | 76537.00% | -47.76% | -2.02 | -322.90% | 0.00% | 0.00% | 5.86% | -5.45 | -1.89 | 4.61 | 2.40 |
| CISS | C3is Inc. | $1.95 | 1.53M | +679,439% | +13,020% | +79,632% | — | 0.01 | 0.00 | 0.00 | -1.88 | — | 0.00 | 12.76% | 3.93% | 30.13% | 12.53% | 1.96% | 10.48% | 0.00 | 3.64 | 6.21 | 5.72 | -0.08 | -11546.00% | -1783.00% | -8356.00% | 2790.35% | 1.19 | 5.53% | 413.29% | 5.50% | 413.29% | -10.83 | -3.85 | -0.43 | 0.70 |
| DGLY | Digital Ally, Inc. | $1.70 | 2.94M | +21,195% | +10,488% | — | +6,778% | -73.68 | -204.72 | 81.42 | -19144325.54 | — | -86.62 | 27.93% | 0.00% | -100.98% | -1467.30% | 0.00% | -58.09% | -1.11 | 0.00 | 0.35 | 0.20 | -97699.06 | -3948.00% | -3044.00% | -4791.00% | -0.33% | -0.17 | -51.74% | 0.00% | 0.00% | 0.06% | -19144325.54 | -304.59 | 81.83 | 19.05 |
| EPWK | EPWK Holdings Ltd. | $0.07 | 1.34M | — | — | — | — | — | — | — | — | — | — | 18.69% | -8.44% | -5.95% | 18.20% | 462.23% | -21.75% | -0.87 | -11.76 | 0.12 | 0.04 | -7.48 | 2779.00% | 210.00% | 808.00% | — | -0.18 | 439.82% | — | 0.00% | — | — | — | — | — |
| ICON | Icon Energy Corp. | $1.30 | 2.84M | +110,256% | +15% | — | — | -0.48 | 0.09 | 0.18 | 10.68 | -0.01 | 0.09 | 22.54% | 1.60% | -37.29% | -25.34% | 0.46% | -9.62% | 1.63 | 0.05 | 1.10 | 0.91 | 10.03 | 332941.00% | 11202.00% | -6919.00% | -262.01% | 0.17 | -13.39% | 7.58% | -3.60% | 7.58% | 182.76 | -6.22 | 2.92 | 0.15 |
| IVDA | Iveda Solutions, Inc. | $0.94 | 2.73M | +6,476% | -2% | — | — | -1.27 | 2.02 | 0.84 | -0.87 | — | 2.02 | 21.62% | -67.60% | -66.12% | -95.83% | -370.32% | -64.00% | 0.37 | -155.44 | 2.19 | 1.70 | 0.44 | -1256.00% | -731.00% | 2698.00% | -87.24% | -1.92 | -402.38% | 0.00% | 0.00% | 0.00% | -0.83 | -0.76 | 0.56 | -14.03 |
| LICN | Lichen International Limi… | $3.66 | 2.79M | +28,117% | -1% | -30% | — | -13.73 | 1.15 | 2.03 | -34.22 | — | 1.46 | 61.90% | -10.97% | -14.80% | -9.09% | -11.07% | -8.42% | 0.00 | — | 7.96 | 7.92 | 15.90 | -10064.00% | 432.00% | 33464.00% | -13.70% | -1.30 | -27.98% | 0.00% | 0.00% | 1.10% | -12.60 | -4.99 | 1.38 | 13.31 |
| PMAX | Powell Max Limited Class … | $2.25 | 3.57M | +1,584% | -45% | — | +16% | -19.32 | 16.42 | 9.62 | -28.29 | — | 16.42 | 27.25% | -49.29% | -49.57% | -607.06% | 338.23% | -42.25% | 0.94 | -8.88 | 1.45 | 1.25 | 1.91 | -35077.00% | -2592.00% | -28903.00% | -3.69% | -0.28 | 243.91% | 0.00% | 0.00% | 7.94% | -18.28 | -25.35 | 9.01 | 4.30 |
| RAYA | Erayak Power Solution Gro… | $4.04 | 3.45M | +11,973% | +2,514% | -65% | — | -3530.46 | 148.20 | 130.03 | 43980.39 | — | 148.54 | 13.18% | -5.17% | -3.68% | -4.77% | -6.20% | -2.74% | 0.19 | -10.42 | 2.13 | 0.90 | 51.27 | -17500.00% | 4910.00% | -37296.00% | -0.42% | -1.02 | -68.93% | 0.00% | 0.00% | 0.00% | -2520.38 | -240.06 | 130.18 | 122.80 |
| SBLX | StableX Technologies, Inc… | $3.61 | 2.44M | +3,576% | +1% | — | +493% | -32.06 | 4.59 | 882.36 | -2.32 | — | 4.59 | -10328.49% | -30382.44% | -2752.53% | -9.34% | 262.51% | -4.71% | 0.04 | — | 5.11 | 4.84 | 0.98 | -7534.00% | -8722.00% | -5235.00% | -24.02% | -3.20 | 183.09% | 3.34% | -107.00% | 22.64% | -1.89 | -2.71 | 574.69 | -5.97 |
| SGLY | Singularity Future Techno… | $0.63 | 2.64M | +27,562% | +214% | — | +5,318% | -1.19 | 0.31 | 2.17 | 3.94 | — | 0.31 | 2.83% | -149.56% | -215.78% | -23.28% | 276.76% | -17.94% | 0.12 | -18.53 | 2.49 | 2.49 | 5.21 | -4829.00% | -4219.00% | -3893.00% | -68.53% | -0.37 | 274.81% | 0.00% | 0.00% | 44.99% | 4.49 | 4.52 | -6.71 | -6.64 |
About Harrison Global Holdings Inc.
Harrison Global Holdings Inc. operates as an audio producing and voice actor managing company in Japan. It offers audio production services; and VTuber, a virtual character that enables streamers to provide their voice to stream real-time videos of human facial expressions and gestures. The company also provides voice acting educational services to Japanese youths. The company was formerly know as BloomZ Inc. and change its name to Harrison Global Holdings Inc. in July 2025. Harrison Global Holdings Inc. was founded in 2017 and is based in Tokyo, Japan.
- CEO
- Kazusa Aranami
- Employees
- 10
- Beta
- 1.35
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.57 ÷ —) − 1 = — (DCF, example).