US · EPWK
EPWK Holdings Ltd.
- Sector
- Industrials · Staffing & Employment Services
- Headquarters
- Xiamen, FJ 361021
- Website
- epwk.com
Price · as of 2024-06-30
—
Market cap 1.34M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | $0.00 | $0.00 | |||
| 2023 | $0.00 | $0.00 | |||
| 2024 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates EPWK Holdings Ltd.'s (EPWK) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| EPWK | EPWK Holdings Ltd. | $0.07 | 1.34M | — | — | — | — | — | — | — | — | — | — | 18.69% | -8.44% | -5.95% | 18.20% | 462.23% | -21.75% | -0.87 | -11.76 | 0.12 | 0.04 | -7.48 | 2779.00% | 210.00% | 808.00% | — | -0.18 | 439.82% | — | 0.00% | — | — | — | — | — |
| BLMZ | Harrison Global Holdings … | $0.18 | 2.54M | +51,860% | +792% | — | — | -5.08 | 2.32 | 5.10 | -4.90 | -0.39 | 2.97 | 30.06% | -84.49% | -100.45% | -91.18% | -111.93% | -42.37% | 0.08 | -377.08 | 2.81 | 1.67 | 0.53 | 129921.00% | 7148.00% | 76537.00% | -47.76% | -2.02 | -322.90% | 0.00% | 0.00% | 5.86% | -5.45 | -1.89 | 4.61 | 2.40 |
| CAPT | Captivision Inc. | $0.61 | 19.91M | +3,235% | +287% | — | +7,411% | -2.36 | -4.01 | 12.05 | -17.96 | -0.12 | -4.00 | 13.93% | -90.72% | -510.54% | 362.52% | 2594.63% | -257.05% | -0.50 | -5.42 | 0.21 | 0.09 | -1.97 | 192500.00% | -2751.00% | 9401.00% | -6.05% | -0.20 | 2085.00% | 0.00% | 0.00% | 0.00% | -14.91 | -18.55 | 13.52 | -10.97 |
| CISS | C3is Inc. | $1.95 | 1.53M | +679,439% | +13,020% | +79,632% | — | 0.01 | 0.00 | 0.00 | -1.88 | — | 0.00 | 12.76% | 3.93% | 30.13% | 12.53% | 1.96% | 10.48% | 0.00 | 3.64 | 6.21 | 5.72 | -0.08 | -11546.00% | -1783.00% | -8356.00% | 2790.35% | 1.19 | 5.53% | 413.29% | 5.50% | 413.29% | -10.83 | -3.85 | -0.43 | 0.70 |
| RAIN | Rain Enhancement Technolo… | $5.09 | 38.32M | — | — | — | — | -0.83 | -0.71 | — | -1.61 | -0.02 | -0.70 | 0.00% | — | — | 153.00% | 480.41% | -505.38% | -0.66 | -148.90 | 0.12 | 0.11 | -0.77 | 349498.00% | — | 17245.00% | -36.42% | -0.21 | 145.97% | 0.00% | 0.00% | 0.00% | -1.61 | -5.29 | — | -23.28 |
| SGBX | Safe & Green Holdings Cor… | $2.18 | 1.05M | +26,109% | +574% | — | +1,330,008% | -0.07 | -0.10 | 0.25 | -0.52 | — | -0.10 | -4.90% | -195.04% | -341.17% | 170.48% | 1762.97% | -145.86% | -0.55 | -3.10 | 0.08 | 0.04 | -0.43 | -6906.00% | -6988.00% | 4011.00% | -871.21% | -0.79 | 1995.83% | 37.71% | -2.80% | 497.25% | -0.80 | -0.71 | 1.56 | -29.64 |
| SGLY | Singularity Future Techno… | $0.63 | 2.64M | +27,562% | +214% | — | +5,318% | -1.19 | 0.31 | 2.17 | 3.94 | — | 0.31 | 2.83% | -149.56% | -215.78% | -23.28% | 276.76% | -17.94% | 0.12 | -18.53 | 2.49 | 2.49 | 5.21 | -4829.00% | -4219.00% | -3893.00% | -68.53% | -0.37 | 274.81% | 0.00% | 0.00% | 44.99% | 4.49 | 4.52 | -6.71 | -6.64 |
| SMX | SMX (Security Matters) Pu… | $2.11 | 2.68M | — | — | — | — | -0.05 | 0.27 | — | -0.29 | — | -0.05 | 0.00% | — | — | -401.62% | -129.52% | -74.77% | 1.03 | -1.24 | 0.21 | 0.20 | -0.20 | -9968.00% | — | -960.00% | -675.66% | -0.54 | -87.49% | 0.00% | 0.00% | 21.04% | -0.34 | -0.50 | — | -4.32 |
| VCIG | VCI Global Limited | $1.14 | 1.02M | +1,037,825% | +1,026,526% | +81,119% | +221,330% | 467.42 | 41.61 | 129.10 | 433.78 | — | 45.45 | 82.22% | 29.41% | 28.30% | 14.23% | 16.19% | 13.03% | 0.00 | 62.05 | 9.36 | 7.27 | -0.94 | -9911.00% | 3699.00% | 266377.00% | 0.55% | 4.30 | 39.45% | 0.00% | 0.00% | 0.20% | 437.94 | 182.30 | 128.82 | 412.80 |
About EPWK Holdings Ltd.
EPWK Holdings Ltd. provides an online service platform in the People's Republic of China. Its platform assists small service providers to promote their business to users with real service requirements. The company offers business solutions to corporate clients, including the design and development of tailor-made systems or software comprising BI platforms, ERP systems, and cybersecurity software. It also provides online promotion services; value-added services, such as bookkeeping, tax filing, IP application and registration, and qualification certification services; and shared office rental and management services. The company was founded in 2011 and is headquartered in Xiamen, the People's Republic of China. EPWK Holdings Ltd. operates as a subsidiary of HGH Holdings Limited.
- CEO
- Guohua Huang
- Employees
- 184
- Beta
- -7.75
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ —) − 1 = — (DCF, example).