US · BSLK
Bolt Projects Holdings, Inc.
- Sector
- Financial Services · Shell Companies
- Headquarters
- San Francisco, CA 94114
- Website
- boltthreads.com
Price · as of 2024-12-31
—
Market cap 4.35M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $408.10 | — |
| Intrinsic Value(DCF) | $2.97 | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $4,081.04 | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | $195.20 | ||||
| 2022 | $202.60 | $82.89 | $0.00 | $0.00 | $0.00 |
| 2023 | $213.40 | $2,248.20 | $0.00 | $0.00 | $0.00 |
| 2024 | $7.42 | $408.10 | $0.00 | $0.00 | $4,081.03 |
AI valuation
Our deep-learning model estimates Bolt Projects Holdings, Inc.'s (BSLK) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $408.10
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$2.97
— upside
Graham-Dodd
—
— upside
Graham Formula
$4,081.04
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| BSLK | Bolt Projects Holdings, I… | $2.11 | 4.35M | +19,241% | +41% | — | +193,314% | -0.09 | -0.68 | 4.27 | -0.24 | — | -0.68 | -6.77% | -3030.44% | -4762.78% | 107.95% | 105.55% | -358.28% | -1.53 | -27.66 | 1.28 | 0.64 | -0.15 | -4654.00% | -6010.00% | -4643.00% | -276.09% | -2.36 | 41.02% | 0.00% | 0.00% | 392.03% | -0.37 | -0.96 | 11.31 | -63.62 |
| CIIT | Tianci International, Inc… | $0.60 | 9.92M | +417,950% | +1,937% | — | — | -3.46 | 3.12 | 1.00 | -2.62 | — | 3.12 | 4.85% | -29.17% | -28.94% | -144.19% | -526.20% | -132.40% | 0.04 | — | 30.75 | 25.66 | 0.85 | -336923.00% | 773.00% | -296119.00% | -34.69% | -33.03 | -626.82% | 0.00% | 0.00% | 20.14% | -2.59 | -2.17 | 0.76 | 35.02 |
| OBA | Oxley Bridge Acquisition … | $10.06 | 318.15M | — | — | — | — | — | — | — | — | — | — | 0.00% | — | — | — | — | — | -5.57 | — | 0.00 | 0.00 | — | — | — | — | — | 0.00 | — | — | 0.00% | — | — | — | — | — |
| PACH | Pioneer Acquisition I Cor… | $10.11 | 318.44M | — | — | — | — | — | — | — | — | — | — | 0.00% | — | — | — | — | — | 0.00 | — | 0.11 | 0.11 | — | — | — | — | — | 0.00 | — | — | 0.00% | — | — | — | — | — |
| POLE | Andretti Acquisition Corp… | $10.69 | 315.46M | — | — | — | — | 38.52 | 0.52 | — | -38.44 | — | 0.52 | 0.00% | — | — | — | — | — | 0.00 | — | 3103.66 | 3103.66 | -0.26 | — | — | — | -0.33% | -5.18 | — | 0.00% | 0.00% | 0.00% | 386.30 | 299.16 | — | 8.29 |
| SIMA | SIM Acquisition Corp. I | $10.54 | 323.23M | — | — | — | — | 65.57 | 1.38 | — | 65.42 | — | 1.38 | 0.00% | — | — | — | — | — | 0.00 | — | 25.28 | 21.38 | -0.15 | — | — | — | -0.27% | -25.88 | — | 0.00% | 0.00% | 0.00% | -539.46 | -368.00 | — | 16.94 |
| ZBAI | ATIF Holdings Ltd. | $8.04 | 7.74M | +1,864% | +9% | — | +145% | -70.50 | 128.30 | 362.96 | -141.84 | -1758.96 | 128.30 | 37.84% | -316.13% | -514.84% | -193.84% | -194.12% | -94.14% | 0.02 | — | 2.93 | 2.81 | 0.77 | 401.00% | -7469.00% | -9464.00% | -0.06% | -0.12 | -12.39% | 0.00% | 0.00% | 0.76% | -113.98 | -1785.91 | 360.31 | 91.73 |
About Bolt Projects Holdings, Inc.
Bolt Projects Holdings, Inc. operates as a material solutions company. The company offers B-SILK PROTEIN, a biodegradable ingredient for the beauty and personal care industry. Its products also include MYLO, a mycelium-based leather material; and MICROSILK, a silk fiber. The company is based in San Francisco, California.
- CEO
- Daniel Widmaier
- Employees
- 14
- Beta
- 0.17
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($2.97 ÷ —) − 1 = — (DCF, example).