US · BTOG
Bit Origin Ltd
- Sector
- Financial Services · Financial - Data & Stock Exchanges
- Headquarters
- Singapore 049483
- Website
- bitorigin.io
Price · as of 2025-06-30
$2.22
Market cap 3.77M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $2,282.68 | +102,723.42% |
| Intrinsic Value(DCF) | $7.92 | +256.76% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $1,462.33 | +65,770.77% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | $1,695.18 | $16,220.02 | |||
| 2018 | $2,623.21 | $18,623.47 | |||
| 2019 | $8,776.80 | $3,974.09 | $117,665.08 | $3,506.22 | $2,052.71 |
| 2020 | $1,440.00 | $10,260.30 | $400.08 | $0.00 | $20,795.57 |
| 2021 | $2,052.00 | $24,935.28 | $11,308,079.60 | $0.00 | $0.00 |
| 2022 | $691.20 | $1,351.90 | $564.32 | $1,513.45 | $0.00 |
| 2023 | $102.30 | $26,385.52 | $2,470.85 | $0.00 | $0.00 |
| 2024 | $100.80 | $117.29 | $0.00 | $0.00 | $8,695.15 |
| 2025 | $19.80 | $2,282.68 | $0.00 | $0.00 | $1,462.33 |
AI valuation
Our deep-learning model estimates Bit Origin Ltd's (BTOG) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $2,282.68
- Current price
- $2.22
- AI upside
- +102,723.42%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$7.92
+256.76% upside
Graham-Dodd
—
— upside
Graham Formula
$1,462.33
+65,770.77% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| BTOG | Bit Origin Ltd | $2.22 | 3.77M | +102,723% | +257% | — | +65,771% | -1.17 | 1.95 | 193.05 | -1.93 | — | 1.95 | 0.00% | -7574.87% | -16543.83% | -234.92% | -64.60% | -127.85% | 0.00 | -6.57 | 9.50 | 8.01 | 0.01 | -9162.00% | -9863.00% | -7111.00% | -30.04% | -6.16 | -49.46% | 0.00% | 0.00% | 49.98% | -2.53 | -3.30 | 191.64 | -24.35 |
| AACG | ATA Creativity Global | $1.02 | 16.19M | +1,583% | -55% | — | — | -3.30 | 1.49 | 0.44 | -6.26 | -50.89 | -0.73 | 52.70% | -16.06% | -13.47% | -37.46% | -47.52% | -7.97% | 0.44 | — | 0.19 | 0.15 | 0.07 | 648.00% | 2096.00% | -45891.00% | -19.63% | -0.01 | -30.38% | 0.00% | 0.00% | 0.08% | -2.74 | -5.04 | 0.44 | -1.60 |
| BEDU | Bright Scholar Education … | $2.25 | 16.69M | -67% | -67% | — | +5,993% | -0.12 | 0.23 | 0.07 | -2.06 | -0.08 | -1.94 | 28.69% | -46.74% | -56.76% | -103.06% | -35.56% | -26.00% | 2.92 | -623.91 | 0.66 | 0.06 | -1.33 | 15210.00% | -1735.00% | -24170.00% | 69.57% | 0.13 | 3.51% | 0.00% | 0.00% | 80.33% | -1.92 | 19.46 | 0.90 | -1.09 |
| BLNE | Beeline Holdings, Inc. | $2.80 | 25.33M | +4,637% | +3,422,378% | — | +85,265% | -0.30 | 0.04 | 0.47 | -5.00 | — | -0.45 | 43.21% | -230.77% | -289.62% | -25.61% | -23.77% | -14.85% | 0.30 | -4.04 | 0.62 | 0.46 | -4.41 | -6090.00% | -6273.00% | 6256.00% | -178.67% | -0.20 | -8.69% | 0.00% | 0.00% | 0.00% | -1.73 | -4.74 | 4.00 | -2.42 |
| BON | Bon Natural Life Limited | $1.70 | 10.35M | +35,218% | +332% | +916% | +434% | -2.47 | 0.09 | 0.26 | -190.03 | — | 0.10 | 20.77% | -8.69% | -10.68% | -3.93% | -2.83% | -2.71% | 0.21 | -4.43 | 1.74 | 0.68 | -104.74 | -52353.00% | -2170.00% | -4527.00% | -85.78% | 0.01 | -7.37% | 0.00% | 0.00% | 23.58% | -6.77 | -2.60 | 0.59 | 0.81 |
| EDTK | Skillful Craftsman Educat… | $0.87 | 13.85M | +2,942% | -15% | — | +867% | -5.09 | 1.10 | 16.98 | -5.24 | — | 1.10 | 78.23% | -116.37% | -333.34% | -16.90% | -6.90% | -11.55% | 0.05 | -86.67 | 0.92 | 0.89 | 0.18 | -3871.00% | -5529.00% | 5089.00% | -26.45% | -2.66 | -26.63% | 0.00% | 0.00% | 0.00% | -14.09 | -3.65 | 16.40 | 5.46 |
| JVA | Coffee Holding Co., Inc. | $3.12 | 17.81M | +16,610% | +3,270% | +94% | +134% | 15.37 | 0.78 | 0.22 | 8.02 | — | 0.80 | 16.01% | 2.24% | 1.46% | 5.22% | 5.14% | 3.69% | 0.30 | 8.92 | 2.77 | 1.12 | 2.11 | -3590.00% | 2256.00% | -21571.00% | -27.48% | -0.39 | -19.36% | 0.00% | 0.00% | 0.00% | 13.60 | -4.94 | 0.30 | 4.44 |
| MTEX | Mannatech, Incorporated | $6.83 | 12.97M | +20,106% | -32% | +64% | — | 8.80 | 2.54 | 0.19 | 3.10 | — | 2.60 | 77.60% | 1.21% | 2.11% | 26.08% | 15.38% | 6.45% | 0.78 | 5.12 | 1.25 | 0.58 | -0.85 | -21000.00% | -1068.00% | -16299.00% | 8.97% | 0.11 | 31.75% | 0.00% | 0.00% | 12.23% | 12.04 | 8.76 | 0.15 | 4.10 |
| MWYN | Marwynn Holdings, Inc. Co… | $0.81 | 13.2M | +70,208% | -29% | — | — | -4.93 | 4.37 | 1.95 | -8.35 | — | 4.53 | 42.35% | -39.31% | -39.61% | -112.88% | -57.80% | -31.99% | 0.86 | -131.51 | 1.53 | 0.37 | -1.02 | -59404.00% | -684.00% | -89630.00% | -24.61% | -0.78 | -70.78% | 0.00% | 0.00% | 5.78% | -5.66 | -4.63 | 2.23 | 1.00 |
| NAII | Natural Alternatives Inte… | $2.71 | 16.74M | +42,459% | -47% | -97% | — | -1.58 | 0.31 | 0.16 | -25.23 | -1.85 | 0.31 | 7.15% | -6.67% | -10.45% | -17.98% | -7.04% | -8.64% | 0.86 | -9.46 | 2.06 | 0.95 | -17.30 | 8537.00% | 1412.00% | -15135.00% | 10.83% | 0.21 | 1.88% | 0.00% | 0.00% | 8.33% | -7.87 | 29.38 | 0.52 | 1.61 |
About Bit Origin Ltd
Bit Origin Ltd engages in the cryptocurrency mining business. It deploys crypto asset mining and blockchain technologies. The company was formerly known as China Xiangtai Food Co., Ltd. and changed its name to Bit Origin Ltd in April 2022. Bit Origin Ltd was incorporated in 2018 and is based in Singapore, Singapore.
- CEO
- Jinghai Jiang
- Employees
- 5
- Beta
- 1.88
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($7.92 ÷ $2.22) − 1 = +256.76% (DCF, example).