US · EDTK
Skillful Craftsman Education Technology Limited
- Sector
- Consumer Defensive · Education & Training Services
- Headquarters
- Wuxi 214000
- Website
- kingwayup.com
Price · as of 2025-03-31
$1.01
Market cap 13.85M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $26.44 | +2,517.82% |
| Intrinsic Value(DCF) | $0.74 | -26.73% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $8.41 | +732.57% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | $5.01 | $49.25 | |||
| 2020 | $8.64 | $25.97 | |||
| 2021 | $2.34 | $37.38 | $28.68 | $5.72 | $3.19 |
| 2022 | $1.16 | $75.00 | $2.62 | $2.83 | $1.22 |
| 2023 | $1.55 | $175.83 | $0.09 | $0.00 | $56.77 |
| 2024 | $1.05 | $33.88 | $1.10 | $0.00 | $21.61 |
| 2025 | $0.96 | $26.44 | $0.59 | $0.00 | $8.41 |
AI valuation
Our deep-learning model estimates Skillful Craftsman Education Technology Limited's (EDTK) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $26.44
- Current price
- $1.01
- AI upside
- +2,517.82%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.74
-26.73% upside
Graham-Dodd
—
— upside
Graham Formula
$8.41
+732.57% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| EDTK | Skillful Craftsman Educat… | $1.01 | 13.85M | +2,518% | -27% | — | +733% | -5.09 | 1.10 | 16.98 | -5.24 | — | 1.10 | 78.23% | -116.37% | -333.34% | -16.90% | -6.90% | -11.55% | 0.05 | -86.67 | 0.92 | 0.89 | 0.18 | -3871.00% | -5529.00% | 5089.00% | -26.45% | -2.66 | -26.63% | 0.00% | 0.00% | 0.00% | -14.09 | -3.65 | 16.40 | 5.46 |
| AACG | ATA Creativity Global | $1.02 | 16.19M | +1,583% | -55% | — | — | -3.30 | 1.49 | 0.44 | -6.26 | -50.89 | -0.73 | 52.70% | -16.06% | -13.47% | -37.46% | -47.52% | -7.97% | 0.44 | — | 0.19 | 0.15 | 0.07 | 648.00% | 2096.00% | -45891.00% | -19.63% | -0.01 | -30.38% | 0.00% | 0.00% | 0.08% | -2.74 | -5.04 | 0.44 | -1.60 |
| BEDU | Bright Scholar Education … | $2.25 | 16.69M | -67% | -67% | — | +5,993% | -0.12 | 0.23 | 0.07 | -2.06 | -0.08 | -1.94 | 28.69% | -46.74% | -56.76% | -103.06% | -35.56% | -26.00% | 2.92 | -623.91 | 0.66 | 0.06 | -1.33 | 15210.00% | -1735.00% | -24170.00% | 69.57% | 0.13 | 3.51% | 0.00% | 0.00% | 80.33% | -1.92 | 19.46 | 0.90 | -1.09 |
| BTCT | BTC Digital Ltd. | $1.24 | 11.8M | +10,760% | +1,466,885% | +259% | — | -15.08 | 0.75 | 2.57 | 9.16 | — | 0.75 | 0.99% | -22.94% | -17.04% | -6.70% | -11.80% | -6.06% | 0.02 | -55.79 | 27.49 | 23.04 | -8.07 | -6085.00% | 2868.00% | -19082.00% | -3.96% | 1.74 | -5.23% | 0.00% | 0.00% | 47.12% | -5.95 | -13.43 | 1.37 | 9.17 |
| BTOG | Bit Origin Ltd | $2.53 | 3.77M | +90,125% | +213% | — | +57,700% | -1.17 | 1.95 | 193.05 | -1.93 | — | 1.95 | 0.00% | -7574.87% | -16543.83% | -234.92% | -64.60% | -127.85% | 0.00 | -6.57 | 9.50 | 8.01 | 0.01 | -9162.00% | -9863.00% | -7111.00% | -30.04% | -6.16 | -49.46% | 0.00% | 0.00% | 49.98% | -2.53 | -3.30 | 191.64 | -24.35 |
| MTEX | Mannatech, Incorporated | $6.83 | 12.97M | +20,106% | -32% | +64% | — | 8.80 | 2.54 | 0.19 | 3.10 | — | 2.60 | 77.60% | 1.21% | 2.11% | 26.08% | 15.38% | 6.45% | 0.78 | 5.12 | 1.25 | 0.58 | -0.85 | -21000.00% | -1068.00% | -16299.00% | 8.97% | 0.11 | 31.75% | 0.00% | 0.00% | 12.23% | 12.04 | 8.76 | 0.15 | 4.10 |
| MWYN | Marwynn Holdings, Inc. Co… | $0.81 | 13.2M | +70,208% | -29% | — | — | -4.93 | 4.37 | 1.95 | -8.35 | — | 4.53 | 42.35% | -39.31% | -39.61% | -112.88% | -57.80% | -31.99% | 0.86 | -131.51 | 1.53 | 0.37 | -1.02 | -59404.00% | -684.00% | -89630.00% | -24.61% | -0.78 | -70.78% | 0.00% | 0.00% | 5.78% | -5.66 | -4.63 | 2.23 | 1.00 |
| NAII | Natural Alternatives Inte… | $2.71 | 16.74M | +42,459% | -47% | -97% | — | -1.58 | 0.31 | 0.16 | -25.23 | -1.85 | 0.31 | 7.15% | -6.67% | -10.45% | -17.98% | -7.04% | -8.64% | 0.86 | -9.46 | 2.06 | 0.95 | -17.30 | 8537.00% | 1412.00% | -15135.00% | 10.83% | 0.21 | 1.88% | 0.00% | 0.00% | 8.33% | -7.87 | 29.38 | 0.52 | 1.61 |
| WAFU | Wah Fu Education Group Li… | $1.68 | 7.41M | +4,460% | +2% | +13% | -65% | -16.92 | 0.59 | 1.02 | 54.41 | -2.17 | 0.59 | 41.65% | -6.34% | -7.52% | -3.41% | -69.16% | -2.36% | 0.01 | — | 3.88 | 3.86 | 147.35 | 78000.00% | -1435.00% | 1324.00% | -15.48% | -0.26 | -172.07% | 0.00% | 0.00% | 0.00% | 9.41 | 3.78 | -0.60 | 2.70 |
| WVVI | Willamette Valley Vineyar… | $2.70 | 13.4M | +1,315% | +83% | +311% | -75% | -254.77 | 0.43 | 1.24 | 103.68 | — | 0.43 | 100.00% | 2.36% | -0.49% | -0.17% | 0.24% | -0.11% | 0.43 | 0.56 | 2.84 | 0.27 | 51.16 | -2615.00% | -3818.00% | -2067.00% | -17.74% | -0.25 | -5.54% | 3.00% | -765.40% | 3.00% | 103.68 | -11.13 | 2.45 | 1.18 |
About Skillful Craftsman Education Technology Limited
Skillful Craftsman Education Technology Limited provides vocational online education and technology services to college students and graduates in the People's Republic of China. The company's education services cover a range of subjects, including vocational, continuing, basic, and higher education. It operates three education platforms, including the Lifelong Education Public Service Platform that offers approximately 200 courses; Vocational Training platform, which provides 642 courses covering mechanics, electronics, auto repair, and construction subjects; and Virtual Simulation Experimental Training platform that offers 12 experimental programs. The company also offers technology services, including software development and maintenance, hardware installation, and testing and related consulting and training services; and cloud services for private companies, academic institutions, and government agencies. In addition, it provides financial education services through financial investment educational platform, which offers global securities market, basic securities knowledge, fundamental analysis, and technical analysis courses; and flexible employment service by providing recruitment outsourcing services for employer's permanent staff hires. The company was founded in 2013 and is headquartered in Wuxi, the People's Republic of China.
- CEO
- Bin Fu
- Employees
- 71
- Beta
- -0.57
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.74 ÷ $1.01) − 1 = -26.73% (DCF, example).