US · CAPN
Cayson Acquisition Corp Ordinary shares
- Sector
- Financial Services · Shell Companies
- Headquarters
- New York City 10170
- Website
- caysonspac.com
Price · as of 2024-12-31
—
Market cap 84.49M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | |||||
| 2024 | $10.13 |
AI valuation
Our deep-learning model estimates Cayson Acquisition Corp Ordinary shares's (CAPN) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| CAPN | Cayson Acquisition Corp O… | $10.79 | 84.49M | — | — | — | — | 156.12 | 1.25 | — | 155.14 | — | 1.25 | 0.00% | — | — | — | — | — | 0.00 | — | 5.77 | 4.52 | -0.98 | — | — | — | -0.50% | -3.58 | — | 0.00% | 0.00% | 0.00% | -262.34 | -199.79 | — | 20.18 |
| COLA | Columbus Acquisition Corp | $10.49 | 83.34M | — | — | — | — | — | — | — | — | — | — | 0.00% | — | — | — | — | — | -4.79 | — | 0.00 | 0.00 | -3.21 | — | — | — | — | -0.30 | — | — | 0.00% | — | — | — | — | — |
| COLAU | Columbus Acquisition Corp | $12.10 | 96.13M | — | — | — | — | -1043.86 | -1544.82 | — | -1036.22 | — | -1544.82 | 0.00% | — | — | — | — | — | -4.79 | — | 0.00 | 0.00 | -3.21 | — | — | — | -0.09% | -0.30 | — | 0.00% | 0.00% | 0.00% | -1036.22 | -1080.98 | — | 188.17 |
| FVN | Future Vision II Acquisit… | $10.70 | 80.72M | — | — | — | — | 29.56 | 2.46 | — | 197.78 | — | 2.46 | 0.00% | — | — | — | — | — | 0.00 | — | 12.01 | 11.97 | -14.98 | — | — | — | -0.77% | -1.32 | — | 0.00% | 0.00% | 0.00% | -84.63 | -120.11 | — | 0.23 |
| RDAC | Rising Dragon Acquisition… | $4.90 | 36.73M | — | — | — | — | 95148.98 | 0.52 | — | — | — | 0.52 | 0.00% | — | — | — | — | — | 0.00 | — | 20.25 | 17.45 | — | — | — | — | 0.00% | -0.02 | — | 0.00% | 0.00% | 0.00% | -84824.21 | -74194.06 | — | 9.30 |
| UYSC | UY Scuti Acquisition Corp… | $10.31 | 78.96M | — | — | — | — | -0.08 | -0.09 | — | 0.03 | -0.01 | -0.09 | 0.00% | — | — | 260.83% | 228.10% | -95.06% | 0.00 | — | 0.05 | 0.05 | 0.11 | 100000.00% | — | — | -1626.98% | -0.54 | 296.97% | 0.00% | 0.00% | 137.49% | 0.03 | 0.02 | — | -4.90 |
About Cayson Acquisition Corp Ordinary shares
Cayson Acquisition Corp is a blank check company, incorporated on May 27, 2024, as a Cayman Islands exempted company. It was formed for the purpose of effecting a merger, share exchange, asset acquisition, stock purchase, reorganization, or similar business combination with one or more businesses. The company intends to focus its search on private companies in Asia that have compelling economics, clear paths to positive operating cash flow, and successful management teams seeking access to the U.S. public capital markets.
- CEO
- Yawei Cao
- Employees
- 3
- Beta
- 0.01
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ —) − 1 = — (DCF, example).