US · CCRN
Cross Country Healthcare, Inc.
- Sector
- Healthcare · Medical - Care Facilities
- Headquarters
- Boca Raton, FL 33487
- Website
- crosscountryhealthcare.com
Price · as of 2024-12-31
$10.23
Market cap 285.01M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $49.10 | +379.96% |
| Intrinsic Value(DCF) | $6.37 | -37.73% |
| Graham-Dodd Method(GD) | $6.33 | -38.17% |
| Graham Formula(GF) | $10.39 | +1.52% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $7.01 | $39.81 | $0.00 | $2.86 | $0.90 |
| 2011 | $4.71 | $38.63 | $0.00 | $4.06 | $2.03 |
| 2012 | $6.06 | $90.91 | $0.00 | $0.00 | $4.84 |
| 2013 | $8.58 | $26.17 | $0.00 | $0.00 | $0.00 |
| 2014 | $10.58 | $75.82 | $71.98 | $0.00 | $0.00 |
| 2015 | $11.46 | $297.52 | $457.86 | $2.15 | $4.38 |
| 2016 | $14.31 | $65.60 | $451.28 | $3.47 | $4.06 |
| 2017 | $11.67 | $31.46 | $87.00 | $8.77 | $12.60 |
| 2018 | $7.57 | $37.74 | $0.00 | $0.90 | $0.00 |
| 2019 | $9.32 | $37.52 | $0.00 | $0.00 | $0.00 |
| 2020 | $13.53 | $38.69 | $0.00 | $0.00 | $0.00 |
| 2021 | $19.09 | $259.21 | $4,059.13 | $22.84 | $374.77 |
| 2022 | $24.52 | $172.39 | $39,176.46 | $33.07 | $363.85 |
| 2023 | $18.93 | $48.38 | $2,486.29 | $19.94 | $0.00 |
| 2024 | $15.93 | $49.10 | $0.00 | $6.33 | $10.39 |
AI valuation
Our deep-learning model estimates Cross Country Healthcare, Inc.'s (CCRN) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $49.10
- Current price
- $10.23
- AI upside
- +379.96%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$6.37
-37.73% upside
Graham-Dodd
$6.33
-38.17% upside
Graham Formula
$10.39
+1.52% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| CCRN | Cross Country Healthcare,… | $10.23 | 285.01M | +380% | -38% | -38% | +2% | -36.53 | 1.27 | 0.40 | 27.06 | — | 2.20 | 20.41% | -1.25% | -1.08% | -3.26% | -3.73% | -2.29% | 0.01 | -7.71 | 2.78 | 2.70 | -4.64 | -12146.00% | -3346.00% | -5250.00% | 20.95% | 1.00 | 27.75% | 0.00% | 0.00% | 19.42% | -26.92 | 4.08 | 0.34 | 5.01 |
| AGL | Agilon Health, Inc. | $0.59 | 244.31M | +3,319% | +1,042% | — | — | -0.65 | 2.01 | 0.04 | 0.03 | -1.17 | 4.18 | -3.18% | -7.10% | -6.83% | -130.95% | 2821.09% | -26.04% | 0.15 | -63.41 | 1.02 | 0.89 | 0.42 | 5556.00% | -211.00% | 6755.00% | -46.67% | -0.10 | 797.30% | 0.00% | 0.00% | 2.97% | 0.03 | 0.09 | 0.00 | 1.55 |
| AUNA | Auna S.A. | $5.34 | 395.39M | +191% | +579% | -79% | +93% | 15.62 | 1.31 | 0.44 | 5.78 | — | -1.64 | 37.18% | 16.08% | 2.51% | 8.43% | 9.59% | 1.68% | 2.55 | 1.46 | 0.88 | 0.67 | 3.81 | -12820.00% | 1447.00% | 3844.00% | 29.83% | 0.34 | 11.60% | 0.06% | 0.90% | 7.63% | 7.58 | 9.29 | 1.22 | 1.07 |
| EHAB | Enhabit, Inc. | $13.61 | 689.9M | +90% | -75% | — | — | -2.78 | 0.82 | 0.41 | -11.59 | -2.98 | -0.99 | 48.71% | -11.12% | -15.09% | -25.81% | -9.68% | -11.58% | 1.09 | -2.68 | 1.53 | 1.41 | -6.47 | 9317.00% | -110.00% | 557.00% | 11.07% | 0.41 | 4.09% | 0.00% | 0.00% | 9.71% | -8.42 | 20.45 | 0.94 | 1.09 |
| KIDS | OrthoPediatrics Corp. | $19.17 | 480.73M | +230% | -49% | -91% | — | -11.37 | 1.30 | 1.91 | -55.63 | -373.01 | 2.61 | 73.05% | -12.27% | -16.78% | -11.31% | -8.28% | -8.08% | 0.14 | -4.84 | 5.55 | 2.48 | -3.66 | 305.00% | 1545.00% | -6136.00% | -3.54% | -0.11 | -4.56% | 0.00% | 0.00% | 1.84% | -15.12 | -27.47 | 1.85 | 2.35 |
| MCTA | Charming Medical Limited … | $29.36 | 445.55M | — | — | — | — | — | — | — | — | — | — | 67.19% | 22.32% | 19.27% | -232.79% | -61.51% | 23.43% | 23.57 | 66.54 | 0.68 | 0.68 | 0.20 | 5425.00% | 343.00% | 6310.00% | — | 0.09 | -7.33% | — | 0.00% | — | — | — | — | — |
| OPRX | OptimizeRx Corporation | $7.58 | 141.3M | +1,777% | -62% | — | — | -4.17 | 0.72 | 0.91 | -11.65 | -61.30 | 136.67 | 64.45% | -14.88% | -21.83% | -16.51% | -9.57% | -11.34% | 0.28 | -2.23 | 2.89 | 2.77 | -2.23 | 680.00% | 2881.00% | -15890.00% | 5.70% | 0.26 | 3.34% | 0.00% | 0.00% | 4.86% | -7.56 | 21.69 | 1.12 | 0.76 |
| SNDA | Sonida Senior Living, Inc… | $35.89 | 673.64M | +237% | +24% | -86% | — | -105.95 | 2.82 | 1.14 | 12.59 | — | 3.53 | 89.12% | -4.87% | -0.68% | -11.61% | -2.25% | -0.45% | 5.29 | -0.40 | 0.85 | 0.48 | 8.13 | -8597.00% | 1919.00% | 27150.00% | -7.76% | -0.02 | -4.10% | 0.81% | -85.90% | 0.81% | -66.20 | -36.43 | 3.23 | -0.12 |
| SRDX | Surmodics, Inc. | $42.98 | 614.51M | +203% | -62% | -97% | — | -49.05 | 4.76 | 4.49 | 118.28 | -7.60 | 11.17 | 73.81% | -4.48% | -9.15% | -9.67% | -5.14% | -6.34% | 0.28 | -1.59 | 3.96 | 3.09 | -0.61 | 64545.00% | -491.00% | -14271.00% | -0.57% | 0.01 | -2.95% | 0.00% | 0.00% | 0.00% | -99.07 | -172.40 | 4.44 | 7.30 |
| TMCI | Treace Medical Concepts, … | $1.86 | 118.52M | +1,477% | -65% | — | — | -1.78 | 1.20 | 0.49 | -1.64 | -53.40 | 1.56 | 79.81% | -25.46% | -27.74% | -58.94% | -67.77% | -28.95% | 0.16 | -10.18 | 4.31 | 2.95 | -0.08 | 333.00% | 159.00% | -3953.00% | -28.08% | -0.52 | -36.90% | 0.00% | 0.00% | 52.40% | -1.30 | -2.40 | 0.33 | -0.40 |
| TOI | The Oncology Institute, I… | $2.89 | 284.32M | +772% | +1,754% | — | — | -1.01 | 14.97 | 0.14 | -2.36 | — | -2.91 | 13.73% | -15.28% | -16.44% | -174.89% | -70.35% | -27.75% | 34.31 | -8.02 | 2.15 | 1.88 | -1.37 | -2283.00% | 2133.00% | -2582.00% | -56.44% | -0.51 | -35.49% | 0.00% | 0.00% | 23.64% | -2.12 | -4.19 | 0.32 | 0.03 |
About Cross Country Healthcare, Inc.
Cross Country Healthcare, Inc. provides talent management and other consultative services for healthcare clients in the United States. The company operates in two segments, Nurse and Allied Staffing and Physician Staffing. The Nurse and Allied Staffing segment offers traditional staffing, including temporary and permanent placement of travel nurses and allied professionals, local nurses, and allied staffing; staffing solutions for registered nurses, licensed practical nurses, certified nurse assistants, practitioners, pharmacists, and other allied professionals on per diem and short-term assignments; and clinical and non-clinical professionals on long-term contract assignments, as well as workforce solutions, including MSP, RPO, and consulting services. It also provides retained search services for healthcare professionals, as well as contingent search and recruitment process outsourcing services. This segment serves public and private acute care and non-acute care hospitals, government facilities, local and national healthcare plans, managed care providers, public and charter schools, outpatient clinics, ambulatory care facilities, physician practice groups, and other healthcare providers under the Cross Country brand. The Physician Staffing segment provides physicians in various specialties, certified registered nurse anesthetists, nurse practitioners, and physician assistants under the Cross Country Locums brand as independent contractors on temporary assignments at various healthcare facilities, such as acute and non-acute care facilities, medical group practices, government facilities, and managed care organizations. The company was founded in 1986 and is headquartered in Boca Raton, Florida.
- CEO
- Kevin Cronin Clark
- Employees
- 9.61K
- Beta
- 0.41
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($6.37 ÷ $10.23) − 1 = -37.73% (DCF, example).