US · CEPO
Cantor Equity Partners I, Inc. Class A Ordinary Shares
- Sector
- Financial Services · Shell Companies
- Headquarters
- New York City, NY 10022
- Website
- cantor.com
Price · as of 2024-12-31
$10.59
Market cap 214.7M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | |||||
| 2024 | $10.11 |
AI valuation
Our deep-learning model estimates Cantor Equity Partners I, Inc. Class A Ordinary Shares's (CEPO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $10.59
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| CEPO | Cantor Equity Partners I,… | $10.59 | 214.7M | — | — | — | — | -3054.49 | -3156.98 | — | -3059.14 | -0.13 | -3156.98 | 0.00% | — | — | 213.89% | -305.15% | -76.61% | -1.64 | — | 0.00 | 0.00 | -1.59 | 242280749.00% | — | — | -0.05% | -0.45 | -485.34% | 0.00% | 0.00% | 0.00% | -3056.08 | -1921.48 | — | 513.25 |
| CEP | Cantor Equity Partners, I… | $14.27 | 178.38M | — | — | — | — | 85.82 | 1.29 | — | 86.02 | — | 1.29 | 0.00% | — | — | 3.03% | -0.67% | 3.00% | 0.00 | — | 0.57 | 0.06 | 0.20 | -70606.00% | — | 31061.00% | -0.10% | -0.31 | -0.27% | 0.00% | 0.00% | 0.00% | -384.58 | -961.43 | — | 178.66 |
| MACI | Melar Acquisition Corp. I | $10.72 | 231.68M | — | — | — | — | 52.65 | 1.39 | — | 52.45 | — | 1.39 | 0.00% | — | — | — | — | — | 0.00 | — | 25.30 | 21.29 | -0.21 | — | — | — | -0.25% | -13.22 | — | 0.00% | 0.00% | 0.00% | -600.24 | -404.87 | — | 19.98 |
| NTWO | Newbury Street II Acquisi… | $10.50 | 188.98M | — | — | — | — | 209.73 | 1.29 | — | -1237.68 | — | 1.29 | 0.00% | — | — | — | — | — | 0.00 | — | 10.42 | 9.08 | 7.05 | — | — | — | -0.14% | -2.15 | — | 0.00% | 0.00% | 0.00% | -1237.68 | -728.39 | — | 21.20 |
| SBXD | SilverBox Corp IV | $10.69 | 218.66M | — | — | — | — | 74.32 | 1.33 | — | 74.09 | — | 1.33 | 0.00% | — | — | — | — | — | 0.00 | — | 7.48 | 6.54 | -0.24 | — | — | — | -0.17% | -3.56 | — | 0.00% | 0.00% | 0.00% | -539.90 | -577.49 | — | 14.17 |
About Cantor Equity Partners I, Inc. Class A Ordinary Shares
Cantor Equity Partners I, Inc. focuses on effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or related business combination with one or more businesses. It intends to focus on financial services, healthcare, real estate services, technology, and software industries. The company was incorporated in 2020 and is based in New York, New York. Cantor Equity Partners I, Inc. operates as a subsidiary of Cantor EP Holdings I, LLC.
- CEO
- Brandon G. Lutnick
- Employees
- 2
- Beta
- -0.23
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $10.59) − 1 = — (DCF, example).