US · MACI
Melar Acquisition Corp. I
- Sector
- Financial Services · Shell Companies
- Headquarters
- New York City
- Website
- melaracquisition.com
Price · as of 2024-12-31
$10.81
Market cap 231.68M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | |||||
| 2024 | $10.25 |
AI valuation
Our deep-learning model estimates Melar Acquisition Corp. I's (MACI) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $10.81
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| MACI | Melar Acquisition Corp. I | $10.81 | 231.68M | — | — | — | — | 52.65 | 1.39 | — | 52.45 | — | 1.39 | 0.00% | — | — | — | — | — | 0.00 | — | 25.30 | 21.29 | -0.21 | — | — | — | -0.25% | -13.22 | — | 0.00% | 0.00% | 0.00% | -600.24 | -404.87 | — | 19.98 |
| CEPO | Cantor Equity Partners I,… | $10.47 | 214.7M | — | — | — | — | -3054.49 | -3156.98 | — | -3059.14 | -0.13 | -3156.98 | 0.00% | — | — | 213.89% | -305.15% | -76.61% | -1.64 | — | 0.00 | 0.00 | -1.59 | 242280749.00% | — | — | -0.05% | -0.45 | -485.34% | 0.00% | 0.00% | 0.00% | -3056.08 | -1921.48 | — | 513.25 |
| DAAQ | Digital Asset Acquisition… | $10.24 | 235.52M | — | — | — | — | — | — | — | — | — | — | 0.00% | — | — | — | — | — | 0.00 | — | 4.89 | 0.00 | — | — | — | — | — | 0.00 | — | — | 0.00% | — | — | — | — | — |
| HCMA | HCM Acquisition Corp | $10.14 | 133.68M | — | — | — | — | — | — | — | — | — | — | 0.00% | — | — | 10.50% | -1.36% | 9.89% | 0.00 | — | 0.76 | 0.62 | 0.06 | -13800260000.00% | — | 815315.00% | — | -0.69 | -0.63% | — | 0.00% | — | — | — | — | — |
| RAC | Rithm Acquisition Corp. | $10.41 | 246.3M | — | — | — | — | 55.84 | 1.33 | — | 55.74 | — | 1.33 | 0.00% | — | — | — | — | — | 0.00 | — | 15.69 | 11.46 | -0.10 | — | — | — | -0.22% | -13.13 | — | 0.00% | 0.00% | 0.00% | -556.49 | -451.37 | — | 22.50 |
| SVCC | Stellar V Capital Corp. C… | $10.42 | 225.23M | — | — | — | — | — | — | — | — | — | — | 0.00% | — | — | — | — | — | -3.30 | — | 0.01 | 0.00 | -1.06 | — | — | — | — | -0.18 | — | — | 0.00% | — | — | — | — | — |
About Melar Acquisition Corp. I
Melar Acquisition Corp. I operates as a blank check company. The Company aims to acquire one and more businesses and assets, via a merger, capital stock exchange, asset acquisition, stock purchase, and reorganization.
- CEO
- Gautam Ivatury
- Employees
- 0
- Beta
- -0.01
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $10.81) − 1 = — (DCF, example).