US · CHR
Cheer Holding, Inc.
- Sector
- Communication Services · Advertising Agencies
- Headquarters
- Beijing 100016
- Website
- ir.gsmg.co
Price · as of 2024-12-31
$1.84
Market cap 113.42M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $3,275.99 | +177,942.93% |
| Intrinsic Value(DCF) | $447.86 | +24,240.22% |
| Graham-Dodd Method(GD) | $2,105.23 | +114,314.78% |
| Graham Formula(GF) | $613.28 | +33,230.33% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | $4,920.00 | $19,965.89 | $1,792,748.52 | $5,087.32 | $16,345.58 |
| 2019 | $990.00 | $1,126,424.10 | $6,558.97 | $2,346.81 | $6,813.43 |
| 2020 | $1,770.00 | $10,821.09 | $684,680.21 | $3,240.16 | $42,078.62 |
| 2021 | $440.00 | $1,608.77 | $76,708.06 | $2,564.55 | $8,285.77 |
| 2022 | $400.00 | $8,739.15 | $12,779.08 | $2,252.35 | $2,095.46 |
| 2023 | $130.00 | $1,039.12 | $716.82 | $2,502.54 | $928.14 |
| 2024 | $88.50 | $3,275.99 | $717.76 | $2,105.23 | $613.28 |
AI valuation
Our deep-learning model estimates Cheer Holding, Inc.'s (CHR) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $3,275.99
- Current price
- $1.84
- AI upside
- +177,942.93%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$447.86
+24,240.22% upside
Graham-Dodd
$2,105.23
+114,314.78% upside
Graham Formula
$613.28
+33,230.33% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| CHR | Cheer Holding, Inc. | $1.84 | 113.42M | +177,943% | +24,240% | +114,315% | +33,230% | 0.70 | 0.06 | 0.12 | -5.71 | — | 0.07 | 73.24% | 17.39% | 17.64% | 8.88% | 24.37% | 7.70% | 0.04 | — | 7.66 | 6.89 | -6.34 | -2890.00% | -337.00% | -10471.00% | -10.87% | 0.57 | -1.89% | 0.00% | 0.00% | 0.00% | -6.57 | 84.58 | -1.14 | 2.69 |
| ADV | Advantage Solutions Inc. | $0.52 | 171.06M | +4,116% | +23% | — | -81% | -1.36 | 0.69 | 0.14 | -22.80 | -0.33 | -0.49 | 14.22% | -8.27% | -9.17% | -40.82% | -9.78% | -10.99% | 2.32 | -2.01 | 1.98 | 1.84 | -17.06 | 41000.00% | -856.00% | -7980.00% | 7.32% | 0.20 | 1.46% | 0.00% | 0.00% | 56.29% | -6.95 | 54.26 | 0.57 | -0.05 |
| BZFD | BuzzFeed, Inc. | $0.76 | 28.46M | +2,754% | +7% | -62% | +450% | -2.25 | 0.73 | 0.40 | -13.62 | — | 1.53 | 44.67% | -12.39% | -5.32% | -31.79% | -11.20% | -10.30% | 0.60 | -3.47 | 1.04 | 0.90 | -3.27 | -6326.00% | -2485.00% | 5927.00% | -43.86% | -0.21 | -15.91% | 0.00% | 0.00% | 207.91% | -4.26 | -3.00 | 0.53 | -3.00 |
| ONFO | Onfolio Holdings, Inc. | $0.49 | 2.87M | +40,661% | +70,720% | — | — | -3.49 | 1.87 | 0.79 | -6.85 | — | -1.47 | 57.81% | -31.90% | -22.46% | -46.38% | -56.94% | -24.10% | 0.79 | -24.67 | 0.34 | 0.29 | -1.75 | -7500.00% | 5004.00% | -5754.00% | -18.87% | -0.28 | -26.53% | 5.19% | -18.10% | 5.19% | -3.32 | -7.12 | 1.06 | -2.46 |
| STFS | Star Fashion Culture Hold… | $0.09 | 1.23M | +77,731% | +942,473% | — | — | -0.10 | 0.29 | 0.11 | -0.14 | — | 0.29 | 5.68% | -107.39% | -108.31% | -382.82% | -335.27% | -177.73% | 0.12 | — | 2.11 | 1.11 | -0.04 | -111957.00% | 1101.00% | -49261.00% | -216.25% | -0.69 | -73.40% | 0.00% | 0.00% | 0.00% | -0.14 | -0.64 | 0.15 | -4.94 |
| SWAG | Stran & Company, Inc. | $1.75 | 32.47M | +12,118% | +3,203% | -73% | — | -4.58 | 0.60 | 0.23 | -0.56 | -0.48 | 0.77 | 31.23% | -5.92% | -5.01% | -12.30% | -29.24% | -7.95% | 0.05 | — | 2.05 | 1.66 | 1.92 | 95769.00% | 876.00% | -17874.00% | 11.39% | 0.12 | 12.90% | 0.00% | 0.00% | 5.78% | -0.46 | 1.05 | 0.03 | 2.03 |
| ZNB | Zeta Network Group | $0.26 | 38.18M | +67,176% | +130% | — | — | -0.01 | 0.02 | 0.07 | -0.13 | — | 0.02 | -2.86% | -214.66% | -492.80% | -205.51% | -81.32% | -135.62% | 0.18 | -1.95 | 0.30 | 0.30 | -0.11 | -9367.00% | 20829.00% | 32213.00% | -2032.07% | -0.67 | -50.96% | 0.00% | 0.00% | 0.00% | -0.20 | -0.32 | 0.43 | -11.72 |
About Cheer Holding, Inc.
Cheer Holding, Inc., through its subsidiaries, provides advertisement and content production services in the People's Republic of China. It operates through Cheers APP Internet Business and Traditional Media Businesses segments. The company also engages in mobile and online advertising, and media and entertainment businesses. In addition, it operates CHEERS app, an integrated e-commerce service with professionally produced content; CHEERS Video app, a media platform that engages users with content and develops lifestyle short videos and interactive live-broadcasting; and CHEERS e-Mall, an e-Mall app that offers products to the users through third party merchants through live streaming, online short videos, and online games. Further, the company provides CHEERS Telepathy, a multimodal artificial intelligence content creation platform; CHEERS API, a platform that provides industry digital transformation solutions and data integration; CheerCar, an interactive entertainment app; CheerReal, a digital collection NFT app; CheerChat App, an AI social app; and CHEERS Metaverse, a platform to provide immersive digital experiences. It also produces short videos, online variety shows, drama, live streams, and Cheers series. The company was formerly known as Glory Star New Media Group Holdings Limited and changed its name to Cheer Holding, Inc. in November 2023. Cheer Holding, Inc. was founded in 2016 and is headquartered in Beijing, the People's Republic of China.
- CEO
- Bing Zhang
- Employees
- 122
- Beta
- 1.10
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($447.86 ÷ $1.84) − 1 = +24,240.22% (DCF, example).