US · ADV
Advantage Solutions Inc.
- Sector
- Communication Services · Advertising Agencies
- Headquarters
- Clayton, CA 92618
- Website
- advantagesolutions.net
Price · as of 2024-12-31
$36.96
Market cap 171.06M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $22.02 | -40.42% |
| Intrinsic Value(DCF) | $0.64 | -98.27% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $0.10 | -99.74% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | $0.00 | $2.91 | |||
| 2017 | |||||
| 2018 | $0.00 | $0.00 | |||
| 2019 | $11.16 | $25.72 | $30.15 | $0.00 | $0.00 |
| 2020 | $9.95 | $24.82 | $0.00 | $0.00 | $6.10 |
| 2021 | $6.02 | $25.69 | $0.00 | $1.73 | $3.72 |
| 2022 | $1.89 | $19.81 | $0.00 | $0.00 | $0.00 |
| 2023 | $4.04 | $22.73 | $0.00 | $0.24 | $0.00 |
| 2024 | $1.61 | $22.02 | $0.00 | $0.00 | $0.10 |
AI valuation
Our deep-learning model estimates Advantage Solutions Inc.'s (ADV) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $22.02
- Current price
- $36.96
- AI upside
- -40.42%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.64
-98.27% upside
Graham-Dodd
—
— upside
Graham Formula
$0.10
-99.74% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| ADV | Advantage Solutions Inc. | $36.96 | 171.06M | -40% | -98% | — | -100% | -1.36 | 0.69 | 0.14 | -22.80 | -0.33 | -0.49 | 14.22% | -8.27% | -9.17% | -40.82% | -9.78% | -10.99% | 2.32 | -2.01 | 1.98 | 1.84 | -17.06 | 41000.00% | -856.00% | -7980.00% | 7.32% | 0.20 | 1.46% | 0.00% | 0.00% | 56.29% | -6.95 | 54.26 | 0.57 | -0.05 |
| AMCX | AMC Networks Inc. | $8.17 | 355.61M | +1,151% | -45% | +248% | -8% | 1.78 | 0.35 | 0.15 | 1.39 | — | -0.31 | 50.63% | 5.77% | 3.87% | 21.14% | 3.79% | 4.68% | 1.89 | 0.77 | 1.67 | 1.40 | 1.11 | -13689.00% | -452.00% | -1767.00% | 78.61% | 0.40 | 11.26% | 0.00% | 0.00% | 92.58% | 12.72 | 6.23 | 0.73 | 1.70 |
| ATEX | Anterix Inc. | $36.91 | 691.43M | +290% | -59% | -85% | — | -45.44 | 3.30 | 85.69 | -9.79 | -185.56 | -7.14 | 100.00% | -194.23% | -188.56% | -7.16% | -10.49% | -3.46% | 0.03 | — | 2.23 | 2.11 | 0.87 | 2449.00% | 4390.00% | -29244.00% | -9.18% | -1.08 | -42.50% | 0.00% | 0.00% | 1.63% | -40.53 | -10.01 | 78.73 | 0.13 |
| BOC | Boston Omaha Corporation | $12.35 | 381.28M | +111% | -54% | -12% | — | 132.57 | 0.84 | 4.13 | 14.12 | — | 1.53 | 68.28% | -7.82% | -1.19% | 0.63% | -1.57% | 0.45% | 0.19 | -5.30 | 2.14 | 1.81 | 2.20 | -8217.00% | 1249.00% | -6939.00% | -2.45% | 0.39 | -2.03% | 0.00% | 0.00% | 4.11% | -54.35 | -41.99 | 4.25 | 1.82 |
| GTN | Gray Media, Inc. | $5.19 | 480.08M | +366% | +31% | — | +5% | -6.01 | 0.18 | 0.17 | 0.36 | — | 85.20 | 96.64% | 12.67% | -2.75% | -2.96% | 5.36% | -0.81% | 0.03 | 0.83 | 1.27 | 1.12 | -0.50 | -12619.00% | -1507.00% | -7023.00% | 35.41% | 0.56 | 3.29% | 6.46% | -38.80% | 1151.82% | 0.55 | 1.18 | 0.07 | 0.64 |
| IHRT | iHeartMedia, Inc. | $3.27 | 421.74M | +430% | -78% | — | — | -0.27 | -0.20 | 0.07 | 10.32 | — | -0.07 | 58.78% | -19.80% | -26.20% | 113.99% | -13.84% | -16.12% | -4.25 | -2.01 | 1.56 | 1.44 | 9.84 | -961.00% | 276.00% | -12370.00% | -9.45% | 0.08 | -0.55% | 0.00% | 0.00% | 38.81% | -7.70 | -224.53 | 1.52 | -0.72 |
| NCMI | National CineMedia, Inc. | $3.56 | 334.04M | — | +5,507% | — | — | — | — | — | — | — | — | 0.00% | 0.00% | 0.00% | — | — | — | 0.05 | — | 2.42 | 2.18 | — | — | — | — | — | 0.00 | — | — | — | — | — | — | — | — |
| NEXN | Nexxen International Ltd. | $6.44 | 411M | +503% | -19% | +4% | +41% | 17.09 | 1.14 | 1.66 | 4.29 | — | 3.12 | 83.30% | 11.17% | 9.70% | 6.60% | 9.09% | 4.06% | 0.07 | 4.56 | 1.44 | 1.43 | -1.41 | -27000.00% | 1009.00% | 20962.00% | 21.02% | 0.53 | 30.81% | 0.00% | 0.00% | 18.56% | 11.17 | 3.58 | 1.25 | 2.23 |
| PERI | Perion Network Ltd. | $8.55 | 354.14M | +430% | -19% | -22% | -93% | -46.38 | 0.54 | 0.84 | 23.49 | — | 1.15 | 30.45% | -3.09% | -1.80% | -1.13% | -3.50% | -0.87% | 0.06 | — | 2.76 | 2.66 | -11.91 | -17600.00% | -1171.00% | 5686866.00% | 10.37% | 0.22 | 9.83% | 0.00% | 0.00% | 19.35% | -7.09 | 2.52 | 0.22 | 2.08 |
| TTGT | TechTarget, Inc. | $3.51 | 253.27M | +5,483% | +573% | -86% | — | -3.58 | 0.27 | 1.47 | -8.16 | — | -1.99 | 62.35% | -41.81% | -41.02% | -13.02% | -10.85% | -7.88% | 0.28 | -6.71 | 0.85 | 0.81 | -2.60 | -263125.00% | 1301.00% | -22378.00% | -17.10% | -0.12 | -7.23% | 0.00% | 0.00% | 10.62% | -4.21 | -7.00 | 1.76 | 0.23 |
| WOW | WideOpenWest, Inc. | $5.20 | 445.66M | +350% | -65% | — | — | -6.32 | 1.78 | 0.59 | 6.34 | — | -21.99 | 59.30% | 1.03% | -9.32% | -25.18% | 0.39% | -3.88% | 4.98 | 0.07 | 0.61 | 0.40 | 4.62 | -7960.00% | -813.00% | -6106.00% | -14.02% | 0.89 | -4.34% | 0.00% | 0.00% | 0.40% | 211.04 | -26.33 | 2.17 | 0.51 |
About Advantage Solutions Inc.
Advantage Solutions Inc. provides outsourced solutions to consumer goods companies and retailers in North America and internationally. It operates in two segments, Sales and Marketing. The Sales segment offers brand-centric services, such as headquarter relationship management; analytics, insights, and intelligence; administration; and brand-centric merchandising services. This segment also provides retailer-centric services comprising retailer-centric merchandising, in-store media, and digital commerce. The Marketing segment offers brand-centric services, including shopper and consumer marketing, and brand experiential services; and retailer-centric services, such as retail experiential, private label, digital marketing, and digital media and advertising. The company was formerly known as Karman Holding Corp. and changed its name to Advantage Solutions Inc. in March 2016. Advantage Solutions Inc. was founded in 1987 and is headquartered in Irvine, California.
- CEO
- David A. Peacock
- Employees
- 17K
- Beta
- 2.16
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.64 ÷ $36.96) − 1 = -98.27% (DCF, example).